Arena Capacity  Ticket Price Attendance  % 
Arena Name  TD Banknorth Garden 
Level 1:  3000  $250  2,541  84.71% 
Level 2:  4000  $175  3,448  86.19% 
Level 3:  5000  $125  4,316  86.33% 
Level 4:  6000  $75  5,066  84.43% 
Luxury :  500  $500  436  87.24% 
Total Capacity :  18500 
Team Popularity :  90.00% 
Farm 
Farm Level 1:  2000  $50  1,674  83.69% 
Farm Level 2:  1000  $25  813  81.30% 
Farm Total Capacity :  3000 
Team Popularity :  110.00% 
Income 
Home Games Left  19 
Average Attendance  %  15,807  85.44% 
Average Income per Game  $3,540,548 
Year to Date Revenue  $77,892,062 
Farm 
Home Games Left  21 
Average Attendance  %  2,487  82.89% 
Average Income per Game  $154,977 
Year to Date Revenue  $3,099,536 
Expense 
Pro Players Total Salaries  $69,625,000 
Farm Players Total Salaries  $2,811,755 
Coaches Total Salaries  $1,450,000 
Luxury Taxe Total  $0 
Pro Year To Date Expenses  $40,254,147 
Farm Year To Date Expenses  $1,690,185 
Pro Salary Cap To Date  $39,705,279 
Farm Salary Cap To Date  $1,401,273 
Estimate 
Pro Estimated Season Revenue  $67,270,417 
Farm Estimated Season Revenue  $3,254,513 
Pro Remaining Season Days  76 
Pro Expenses Per Days  $392,083 
Pro Estimated Expenses  $29,798,308 
Farm Remaining Season Days  76 
Farm Expenses Per Days  $18,399 
Farm Estimated Expenses  $1,398,324 
Estimated Season Expenses  $31,196,632 
Season Salary Cap  $69,625,000 
Estimate Under Maximum Salary Cap of $73,000,000  $3,375,000 
Estimate Over Minimum Salary Cap of $44,000,000  $25,625,000 
Current Bank Account  $64,047,266 
Projected Bank Account  $103,375,564 

Pro Players Salaries 
Trevor Daley 
$7,500,000 (4) 
Salary Remaining : 
$3,166,667 
Salary Average : 
$6,800,000 
Salary Average Remaining : 
$2,871,111 
Jarome Iginla 
$7,000,000 (1) 
Salary Remaining : 
$2,955,556 
Salary Average : 
$7,000,000 
Salary Average Remaining : 
$2,955,556 
Brad Marchand 
$4,750,000 (4) 
Salary Remaining : 
$2,005,556 
Salary Average : 
$4,750,000 
Salary Average Remaining : 
$2,005,556 
Nazem Kadri 
$4,500,000 (5) 
Salary Remaining : 
$1,900,000 
Salary Average : 
$4,500,000 
Salary Average Remaining : 
$1,900,000 
Radim Vrbata 
$4,250,000 (2) 
Salary Remaining : 
$1,794,444 
Salary Average : 
$4,250,000 
Salary Average Remaining : 
$1,794,444 
Dennis Seidenberg 
$4,050,000 (3) 
Salary Remaining : 
$1,710,000 
Salary Average : 
$4,050,000 
Salary Average Remaining : 
$1,710,000 
Ryan Callahan 
$4,000,000 (1) 
Salary Remaining : 
$1,688,889 
Salary Average : 
$4,000,000 
Salary Average Remaining : 
$1,688,889 
Cody Eakin 
$3,750,000 (2) 
Salary Remaining : 
$1,583,333 
Salary Average : 
$3,750,000 
Salary Average Remaining : 
$1,583,333 
Martin Hanzal 
$3,500,000 (1) 
Salary Remaining : 
$1,477,778 
Salary Average : 
$3,500,000 
Salary Average Remaining : 
$1,477,778 
Alex Tanguay 
$3,250,000 (1) 
Salary Remaining : 
$1,372,222 
Salary Average : 
$3,250,000 
Salary Average Remaining : 
$1,372,222 
Jonathan Bernier 
$3,000,000 (1) 
Salary Remaining : 
$1,266,667 
Salary Average : 
$3,000,000 
Salary Average Remaining : 
$1,266,667 
Jake Gardiner 
$3,000,000 (2) 
Salary Remaining : 
$1,266,667 
Salary Average : 
$3,000,000 
Salary Average Remaining : 
$1,266,667 
Patrick Eaves 
$2,750,000 (3) 
Salary Remaining : 
$1,161,111 
Salary Average : 
$2,750,000 
Salary Average Remaining : 
$1,161,111 
John Klingberg 
$2,750,000 (4) 
Salary Remaining : 
$1,161,111 
Salary Average : 
$3,250,000 
Salary Average Remaining : 
$1,372,222 
Rene Bourque 
$1,700,000 (1) 
Salary Remaining : 
$717,778 
Salary Average : 
$1,700,000 
Salary Average Remaining : 
$717,778 
Torrey Mitchell 
$1,500,000 (2) 
Salary Remaining : 
$633,333 
Salary Average : 
$1,500,000 
Salary Average Remaining : 
$633,333 
Jacob Markstrom 
$1,450,000 (1) 
Salary Remaining : 
$612,222 
Salary Average : 
$1,450,000 
Salary Average Remaining : 
$612,222 
Riley Sheahan 
$1,250,000 (2) 
Salary Remaining : 
$527,778 
Salary Average : 
$1,250,000 
Salary Average Remaining : 
$527,778 
Alex Petrovic 
$1,200,000 (1) 
Salary Remaining : 
$506,667 
Salary Average : 
$1,200,000 
Salary Average Remaining : 
$506,667 
William Nylander 
$925,000 (2) 
Salary Remaining : 
$390,556 
Salary Average : 
$925,000 
Salary Average Remaining : 
$390,556 
Derek Dorsett 
$750,000 (1) 
Salary Remaining : 
$316,667 
Salary Average : 
$750,000 
Salary Average Remaining : 
$316,667 
John Moore 
$750,000 (1) 
Salary Remaining : 
$316,667 
Salary Average : 
$750,000 
Salary Average Remaining : 
$316,667 
Colin Greening 
$750,000 (1) 
Salary Remaining : 
$316,667 
Salary Average : 
$750,000 
Salary Average Remaining : 
$316,667 
Rickard Rakell 
$650,000 (1) 
Salary Remaining : 
$274,444 
Salary Average : 
$650,000 
Salary Average Remaining : 
$274,444 
Dylan Olsen 
$650,000 (1) 
Salary Remaining : 
$274,444 
Salary Average : 
$650,000 
Salary Average Remaining : 
$274,444 
Total Pro Players  25 
Salary Commitment 
Year 2016 : $69,625,000 
Year 2017 : $40,475,000 
Year 2018 : $25,800,000 
Year 2019 : $19,000,000 
Salary Average Commitment 
Year 2016 : $69,425,000 
Year 2017 : $40,775,000 
Year 2018 : $26,100,000 
Year 2019 : $19,300,000 
Salary Cap with 1 Way Contract 
Year 2016 : $69,625,000 
Year 2017 : $40,975,000 
Year 2018 : $26,300,000 
Year 2019 : $19,500,000 

Farm Players Salaries 
Curtis Lazar 
$925,000 (2) 
Salary Remaining : 
$390,556 
Salary Average : 
$925,000 
Salary Average Remaining : 
$390,556 
Joe Cannata 
$120,000 (3) 
Salary Remaining : 
$50,667 
Salary Average : 
$120,000 
Salary Average Remaining : 
$50,667 
Henrik Samuelsson 
$92,500 (2) 
Salary Remaining : 
$39,056 
Salary Average : 
$92,500 
Salary Average Remaining : 
$39,056 
Jacob De La Rose 
$92,500 (2) 
Salary Remaining : 
$39,056 
Salary Average : 
$92,500 
Salary Average Remaining : 
$39,056 
Taylor Leier 
$82,505 (2) 
Salary Remaining : 
$34,835 
Salary Average : 
$82,505 
Salary Average Remaining : 
$34,835 
Matt Fraser 
$72,500 (1) 
Salary Remaining : 
$30,611 
Salary Average : 
$72,500 
Salary Average Remaining : 
$30,611 
Kael Mouillierat 
$72,500 (1) 
Salary Remaining : 
$30,611 
Salary Average : 
$72,500 
Salary Average Remaining : 
$30,611 
Chase De Leo 
$72,083 (2) 
Salary Remaining : 
$30,435 
Salary Average : 
$72,083 
Salary Average Remaining : 
$30,435 
Joseph Blandisi 
$71,500 (1) 
Salary Remaining : 
$30,189 
Salary Average : 
$71,500 
Salary Average Remaining : 
$30,189 
Ondrej Kase 
$70,667 (2) 
Salary Remaining : 
$29,837 
Salary Average : 
$70,667 
Salary Average Remaining : 
$29,837 
Curtis McKenzie 
$70,000 (1) 
Salary Remaining : 
$29,556 
Salary Average : 
$70,000 
Salary Average Remaining : 
$29,556 
Greg McKegg 
$70,000 (1) 
Salary Remaining : 
$29,556 
Salary Average : 
$70,000 
Salary Average Remaining : 
$29,556 
Joseph Cramarossa 
$67,500 (1) 
Salary Remaining : 
$28,500 
Salary Average : 
$65,000 
Salary Average Remaining : 
$27,444 
MarcAndre Gragnani 
$67,500 (1) 
Salary Remaining : 
$28,500 
Salary Average : 
$67,500 
Salary Average Remaining : 
$28,500 
Colin Miller 
$67,500 (1) 
Salary Remaining : 
$28,500 
Salary Average : 
$65,000 
Salary Average Remaining : 
$27,444 
Bobby Farnham 
$67,500 (1) 
Salary Remaining : 
$28,500 
Salary Average : 
$67,500 
Salary Average Remaining : 
$28,500 
Matej Stransky 
$67,500 (1) 
Salary Remaining : 
$28,500 
Salary Average : 
$65,000 
Salary Average Remaining : 
$27,444 
Ryan Olsen 
$67,500 (2) 
Salary Remaining : 
$28,500 
Salary Average : 
$67,500 
Salary Average Remaining : 
$28,500 
Stuart Percy 
$67,500 (1) 
Salary Remaining : 
$28,500 
Salary Average : 
$65,000 
Salary Average Remaining : 
$27,444 
Niklas Treutle 
$67,500 (1) 
Salary Remaining : 
$28,500 
Salary Average : 
$67,500 
Salary Average Remaining : 
$28,500 
Connor Crisp 
$67,500 (2) 
Salary Remaining : 
$28,500 
Salary Average : 
$67,500 
Salary Average Remaining : 
$28,500 
John Muse 
$67,500 (1) 
Salary Remaining : 
$28,500 
Salary Average : 
$67,500 
Salary Average Remaining : 
$28,500 
Jeremie Blain 
$65,000 (1) 
Salary Remaining : 
$27,444 
Salary Average : 
$65,000 
Salary Average Remaining : 
$27,444 
Chris Carlisle 
$65,000 (1) 
Salary Remaining : 
$27,444 
Salary Average : 
$65,000 
Salary Average Remaining : 
$27,444 
Tommy Cross (Out of Payroll) 
$65,000 (1) 
Salary Remaining : 
$27,444 
Salary Average : 
$65,000 
Salary Average Remaining : 
$27,444 
Barry Goers 
$65,000 (1) 
Salary Remaining : 
$27,444 
Salary Average : 
$65,000 
Salary Average Remaining : 
$27,444 
Alex Belzile 
$65,000 (1) 
Salary Remaining : 
$27,444 
Salary Average : 
$65,000 
Salary Average Remaining : 
$27,444 
Harrison Ruopp 
$65,000 (1) 
Salary Remaining : 
$27,444 
Salary Average : 
$65,000 
Salary Average Remaining : 
$27,444 
Michael Chaput (Out of Payroll) 
$65,000 (1) 
Salary Remaining : 
$27,444 
Salary Average : 
$65,000 
Salary Average Remaining : 
$27,444 
Total Farm Players  29 
Salary Commitment 
Year 2016 : $2,941,755 
Year 2017 : $757,755 
Year 2018 : $120,000 
Year 2019 : $0 
Salary Average Commitment 
Year 2016 : $2,931,755 
Year 2017 : $757,755 
Year 2018 : $120,000 
Year 2019 : $0 
