Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Arrowhead Pond of Anaheim
Level 1: 3000 - $300 - 1,825 - 60.83%
Level 2: 4000 - $250 - 2,073 - 51.83%
Level 3: 5000 - $125 - 4,305 - 86.10%
Level 4: 6000 - $75 - 5,163 - 86.04%
Luxury : 500 - $500 - 437 - 87.41%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,653 - 82.66%
Farm Level 2: 1000 - $25 - 835 - 83.47%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left17
Average Attendance - %13,803 - 74.61%
Average Income per Game$3,292,268
Year to Date Revenue$79,014,440
Farm
Home Games Left20
Average Attendance - %2,488 - 82.93%
Average Income per Game$154,259
Year to Date Revenue$3,239,445

Expense

Pro Players Total Salaries$60,175,000
Farm Players Total Salaries$1,890,833
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$35,129,694
Farm Year To Date Expenses$1,461,758
Pro Salary Cap To Date$34,624,145
Farm Salary Cap To Date$1,071,758

Estimate

Pro Estimated Season Revenue$55,968,562
Farm Estimated Season Revenue$3,085,186
Pro Remaining Season Days76
Pro Expenses Per Days$339,167
Pro Estimated Expenses$25,776,692
Farm Remaining Season Days76
Farm Expenses Per Days$14,255
Farm Estimated Expenses$1,083,380
Estimated Season Expenses$26,860,072
Season Salary Cap$60,175,000
Estimate Under Maximum Salary Cap of $73,000,000$12,825,000
Estimate Over Minimum Salary Cap of $44,000,000 $16,175,000
Current Bank Account$70,612,433
Projected Bank Account$102,806,109

Pro Players Salaries

Mike Green $6,250,000 (2)
-Salary Remaining : $2,638,889
-Salary Average : $6,250,000
-Salary Average Remaining : $2,638,889
Semyon Varlamov $5,500,000 (5)
-Salary Remaining : $2,322,222
-Salary Average : $4,916,666
-Salary Average Remaining : $2,075,926
Keith Yandle $5,250,000 (2)
-Salary Remaining : $2,216,667
-Salary Average : $5,250,000
-Salary Average Remaining : $2,216,667
Jason Garrison $4,250,000 (1)
-Salary Remaining : $1,794,444
-Salary Average : $4,250,000
-Salary Average Remaining : $1,794,444
Victor Rask $3,750,000 (4)
-Salary Remaining : $1,583,333
-Salary Average : $3,750,000
-Salary Average Remaining : $1,583,333
Marco Scandella $3,750,000 (4)
-Salary Remaining : $1,583,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Brian Flynn $3,500,000 (1)
-Salary Remaining : $1,477,778
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Matt Stajan $3,125,000 (1)
-Salary Remaining : $1,319,444
-Salary Average : $3,125,000
-Salary Average Remaining : $1,319,444
Kari Lehtonen $3,000,000 (2)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Carl Gunnarsson $3,000,000 (4)
-Salary Remaining : $1,266,667
-Salary Average : $3,070,000
-Salary Average Remaining : $1,296,222
Luca Sbisa $2,750,000 (3)
-Salary Remaining : $1,161,111
-Salary Average : $2,750,000
-Salary Average Remaining : $1,161,111
Mikael Granlund $2,750,000 (3)
-Salary Remaining : $1,161,111
-Salary Average : $2,750,000
-Salary Average Remaining : $1,161,111
Lee Stempniak $2,500,000 (2)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
Cam Atkinson $2,200,000 (1)
-Salary Remaining : $928,889
-Salary Average : $2,200,000
-Salary Average Remaining : $928,889
Brian Gionta $2,000,000 (1)
-Salary Remaining : $844,444
-Salary Average : $2,000,000
-Salary Average Remaining : $844,444
Daniel Paille $2,000,000 (1)
-Salary Remaining : $844,444
-Salary Average : $2,000,000
-Salary Average Remaining : $844,444
Johnny Gaudreau $900,000 (1)
-Salary Remaining : $380,000
-Salary Average : $900,000
-Salary Average Remaining : $380,000
Peter Holland $900,000 (2)
-Salary Remaining : $380,000
-Salary Average : $900,000
-Salary Average Remaining : $380,000
Zach Trotman $750,000 (1)
-Salary Remaining : $316,667
-Salary Average : $750,000
-Salary Average Remaining : $316,667
Nikita Kucherov $725,000 (1)
-Salary Remaining : $306,111
-Salary Average : $725,000
-Salary Average Remaining : $306,111
Justin Fontaine $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Jared Coreau $650,000 (3)
-Salary Remaining : $274,444
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Total Pro Players22
Salary Commitment
Year 2016 : $60,175,000
Year 2017 : $40,300,000
Year 2018 : $22,900,000
Year 2019 : $17,000,000
Salary Average Commitment
Year 2016 : $59,911,666
Year 2017 : $39,786,666
Year 2018 : $21,886,666
Year 2019 : $15,736,666
Salary Cap with 1 Way Contract
Year 2016 : $60,175,000
Year 2017 : $40,050,000
Year 2018 : $22,150,000
Year 2019 : $16,000,000

Farm Players Salaries

Joni Ortio $95,000 (1)
Salary Remaining : $40,111
Salary Average : $95,000
Salary Average Remaining : $40,111
Morgan Klimchuk $83,250 (2)
Salary Remaining : $35,150
Salary Average : $83,250
Salary Average Remaining : $35,150
Dennis Everberg $82,500 (2)
Salary Remaining : $34,833
Salary Average : $82,500
Salary Average Remaining : $34,833
Oskar Sundqvist $79,250 (1)
Salary Remaining : $33,461
Salary Average : $79,250
Salary Average Remaining : $33,461
Korbinian Holzer $78,000 (1)
Salary Remaining : $32,933
Salary Average : $78,000
Salary Average Remaining : $32,933
Chris Wagner $75,000 (3)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Buddy Robinson $72,500 (1)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Brett Bellemore $71,000 (1)
Salary Remaining : $29,978
Salary Average : $71,000
Salary Average Remaining : $29,978
Garrett Wilson $70,000 (3)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Tyler Graovac $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Darren Dietz $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Charles Hudon $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Alexandre Grenier $67,500 (1)
Salary Remaining : $28,500
Salary Average : $66,000
Salary Average Remaining : $27,867
Chase Balisy $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Jimmy Lodge $66,833 (2)
Salary Remaining : $28,219
Salary Average : $66,833
Salary Average Remaining : $28,219
Jeremy Welsh $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Kale Kessy $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Scooter Vaughan $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Erik Burgdoerfer $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
John Negrin $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Sam Brittain $65,000 (3)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Corey Potter $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Zach Nastasiuk $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Niklas Lundstrom $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
John McFarland $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Mike Sislo $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Karl Stollery $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players27
Salary Commitment
Year 2016 : $1,890,833
Year 2017 : $572,583
Year 2018 : $210,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $1,884,333
Year 2017 : $572,583
Year 2018 : $210,000
Year 2019 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 3000 - $250 - 2,653 - 88.42%
Level 2: 4000 - $175 - 3,489 - 87.24%
Level 3: 5000 - $125 - 4,363 - 87.25%
Level 4: 6000 - $75 - 5,125 - 85.41%
Luxury : 500 - $500 - 438 - 87.54%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,627 - 81.34%
Farm Level 2: 1000 - $25 - 818 - 81.83%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left18
Average Attendance - %16,067 - 86.85%
Average Income per Game$3,609,214
Year to Date Revenue$83,011,924
Farm
Home Games Left20
Average Attendance - %2,445 - 81.50%
Average Income per Game$151,673
Year to Date Revenue$3,185,134

Expense

Pro Players Total Salaries$58,275,000
Farm Players Total Salaries$2,852,250
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,796,790
Farm Year To Date Expenses$1,706,217
Pro Salary Cap To Date$35,630,146
Farm Salary Cap To Date$1,330,672

Estimate

Pro Estimated Season Revenue$64,965,854
Farm Estimated Season Revenue$3,033,461
Pro Remaining Season Days76
Pro Expenses Per Days$344,583
Pro Estimated Expenses$26,188,308
Farm Remaining Season Days76
Farm Expenses Per Days$19,457
Farm Estimated Expenses$1,478,732
Estimated Season Expenses$27,667,040
Season Salary Cap$58,275,000
Estimate Under Maximum Salary Cap of $73,000,000$14,725,000
Estimate Over Minimum Salary Cap of $44,000,000 $14,275,000
Current Bank Account$67,749,607
Projected Bank Account$108,081,882

Pro Players Salaries

Jordan Staal $6,000,000 (1)
-Salary Remaining : $2,533,333
-Salary Average : $6,000,000
-Salary Average Remaining : $2,533,333
Jeff Petry $5,500,000 (5)
-Salary Remaining : $2,322,222
-Salary Average : $5,066,666
-Salary Average Remaining : $2,139,259
Torey Krug $5,000,000 (4)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Wayne Simmonds $4,250,000 (5)
-Salary Remaining : $1,794,444
-Salary Average : $4,158,333
-Salary Average Remaining : $1,755,741
Antoine Vermette $4,250,000 (3)
-Salary Remaining : $1,794,444
-Salary Average : $4,250,000
-Salary Average Remaining : $1,794,444
Steve Mason $4,100,000 (1)
-Salary Remaining : $1,731,111
-Salary Average : $4,100,000
-Salary Average Remaining : $1,731,111
Justin Braun $3,800,000 (3)
-Salary Remaining : $1,604,444
-Salary Average : $3,800,000
-Salary Average Remaining : $1,604,444
Jaroslav Halak $3,750,000 (1)
-Salary Remaining : $1,583,333
-Salary Average : $3,875,000
-Salary Average Remaining : $1,636,111
Nick Schultz $3,750,000 (2)
-Salary Remaining : $1,583,333
-Salary Average : $3,750,000
-Salary Average Remaining : $1,583,333
Clarke MacArthur $3,000,000 (2)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Cal Clutterbuck $2,750,000 (3)
-Salary Remaining : $1,161,111
-Salary Average : $2,750,000
-Salary Average Remaining : $1,161,111
Ben Lovejoy $2,250,000 (2)
-Salary Remaining : $950,000
-Salary Average : $2,250,000
-Salary Average Remaining : $950,000
Alec Martinez $1,750,000 (1)
-Salary Remaining : $738,889
-Salary Average : $1,750,000
-Salary Average Remaining : $738,889
Kyle Brodziak $1,250,000 (1)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Nathan Beaulieu $1,000,000 (1)
-Salary Remaining : $422,222
-Salary Average : $1,000,000
-Salary Average Remaining : $422,222
Joonas Kemppainen $975,000 (2)
-Salary Remaining : $411,667
-Salary Average : $975,000
-Salary Average Remaining : $411,667
Grayson Downing $925,000 (4)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Kyle Palmieri $900,000 (1)
-Salary Remaining : $380,000
-Salary Average : $900,000
-Salary Average Remaining : $380,000
Kyle Chipchura $825,000 (2)
-Salary Remaining : $348,333
-Salary Average : $825,000
-Salary Average Remaining : $348,333
Greg Pateryn $800,000 (2)
-Salary Remaining : $337,778
-Salary Average : $800,000
-Salary Average Remaining : $337,778
Matthew Ford $725,000 (1)
-Salary Remaining : $306,111
-Salary Average : $725,000
-Salary Average Remaining : $306,111
Colton Sceviour $725,000 (1)
-Salary Remaining : $306,111
-Salary Average : $725,000
-Salary Average Remaining : $306,111
Total Pro Players22
Salary Commitment
Year 2016 : $58,275,000
Year 2017 : $38,075,000
Year 2018 : $26,475,000
Year 2019 : $15,675,000
Salary Average Commitment
Year 2016 : $57,874,999
Year 2017 : $37,549,999
Year 2018 : $25,949,999
Year 2019 : $15,149,999
Salary Cap with 1 Way Contract
Year 2016 : $58,275,000
Year 2017 : $38,075,000
Year 2018 : $26,475,000
Year 2019 : $15,675,000

Farm Players Salaries

Alexander Semin $650,000 (1)
Salary Remaining : $274,444
Salary Average : $650,000
Salary Average Remaining : $274,444
Charlie Lindgren $175,000 (5)
Salary Remaining : $73,889
Salary Average : $175,000
Salary Average Remaining : $73,889
Brandon Manning $150,000 (1)
Salary Remaining : $63,333
Salary Average : $150,000
Salary Average Remaining : $63,333
Jim O'Brien $97,500 (2)
Salary Remaining : $41,167
Salary Average : $97,500
Salary Average Remaining : $41,167
Maxime Lagace $97,500 (5)
Salary Remaining : $41,167
Salary Average : $97,500
Salary Average Remaining : $41,167
Pheonix Copley $97,500 (3)
Salary Remaining : $41,167
Salary Average : $97,500
Salary Average Remaining : $41,167
Brendan Shinnimin $95,000 (2)
Salary Remaining : $40,111
Salary Average : $95,000
Salary Average Remaining : $40,111
Matthew Peca $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Brian Ferlin $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Adin Hill $92,500 (3)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Daniel Carr $89,250 (1)
Salary Remaining : $37,683
Salary Average : $89,250
Salary Average Remaining : $37,683
Conor Allen $75,500 (1)
Salary Remaining : $31,878
Salary Average : $75,500
Salary Average Remaining : $31,878
Zach Redmond $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Danick Martel $75,000 (4)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Brennan Serville $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Josiah Didier $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Nick Mattson $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Chris McCarthy $72,500 (2)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Ryan Sproul $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Mat Bodie $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Mark Zengerle $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Nick Ebert $67,500 (2)
Salary Remaining : $28,500
Salary Average : $69,417
Salary Average Remaining : $29,309
Patrick Brown $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Graham Black $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jean Dupuy $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Yannick Veilleux $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Ryan Lomberg $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players27
Salary Commitment
Year 2016 : $2,852,250
Year 2017 : $1,130,000
Year 2018 : $537,500
Year 2019 : $347,500
Salary Average Commitment
Year 2016 : $2,854,167
Year 2017 : $1,131,917
Year 2018 : $537,500
Year 2019 : $347,500

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 3000 - $250 - 2,541 - 84.71%
Level 2: 4000 - $175 - 3,448 - 86.19%
Level 3: 5000 - $125 - 4,316 - 86.33%
Level 4: 6000 - $75 - 5,066 - 84.43%
Luxury : 500 - $500 - 436 - 87.24%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,674 - 83.69%
Farm Level 2: 1000 - $25 - 813 - 81.30%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left19
Average Attendance - %15,807 - 85.44%
Average Income per Game$3,540,548
Year to Date Revenue$77,892,062
Farm
Home Games Left21
Average Attendance - %2,487 - 82.89%
Average Income per Game$154,977
Year to Date Revenue$3,099,536

Expense

Pro Players Total Salaries$69,625,000
Farm Players Total Salaries$2,811,755
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,254,147
Farm Year To Date Expenses$1,690,185
Pro Salary Cap To Date$39,705,279
Farm Salary Cap To Date$1,401,273

Estimate

Pro Estimated Season Revenue$67,270,417
Farm Estimated Season Revenue$3,254,513
Pro Remaining Season Days76
Pro Expenses Per Days$392,083
Pro Estimated Expenses$29,798,308
Farm Remaining Season Days76
Farm Expenses Per Days$18,399
Farm Estimated Expenses$1,398,324
Estimated Season Expenses$31,196,632
Season Salary Cap$69,625,000
Estimate Under Maximum Salary Cap of $73,000,000$3,375,000
Estimate Over Minimum Salary Cap of $44,000,000 $25,625,000
Current Bank Account$64,047,266
Projected Bank Account$103,375,564

Pro Players Salaries

Trevor Daley $7,500,000 (4)
-Salary Remaining : $3,166,667
-Salary Average : $6,800,000
-Salary Average Remaining : $2,871,111
Jarome Iginla $7,000,000 (1)
-Salary Remaining : $2,955,556
-Salary Average : $7,000,000
-Salary Average Remaining : $2,955,556
Brad Marchand $4,750,000 (4)
-Salary Remaining : $2,005,556
-Salary Average : $4,750,000
-Salary Average Remaining : $2,005,556
Nazem Kadri $4,500,000 (5)
-Salary Remaining : $1,900,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,900,000
Radim Vrbata $4,250,000 (2)
-Salary Remaining : $1,794,444
-Salary Average : $4,250,000
-Salary Average Remaining : $1,794,444
Dennis Seidenberg $4,050,000 (3)
-Salary Remaining : $1,710,000
-Salary Average : $4,050,000
-Salary Average Remaining : $1,710,000
Ryan Callahan $4,000,000 (1)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Cody Eakin $3,750,000 (2)
-Salary Remaining : $1,583,333
-Salary Average : $3,750,000
-Salary Average Remaining : $1,583,333
Martin Hanzal $3,500,000 (1)
-Salary Remaining : $1,477,778
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Alex Tanguay $3,250,000 (1)
-Salary Remaining : $1,372,222
-Salary Average : $3,250,000
-Salary Average Remaining : $1,372,222
Jonathan Bernier $3,000,000 (1)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Jake Gardiner $3,000,000 (2)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Patrick Eaves $2,750,000 (3)
-Salary Remaining : $1,161,111
-Salary Average : $2,750,000
-Salary Average Remaining : $1,161,111
John Klingberg $2,750,000 (4)
-Salary Remaining : $1,161,111
-Salary Average : $3,250,000
-Salary Average Remaining : $1,372,222
Rene Bourque $1,700,000 (1)
-Salary Remaining : $717,778
-Salary Average : $1,700,000
-Salary Average Remaining : $717,778
Torrey Mitchell $1,500,000 (2)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Jacob Markstrom $1,450,000 (1)
-Salary Remaining : $612,222
-Salary Average : $1,450,000
-Salary Average Remaining : $612,222
Riley Sheahan $1,250,000 (2)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Alex Petrovic $1,200,000 (1)
-Salary Remaining : $506,667
-Salary Average : $1,200,000
-Salary Average Remaining : $506,667
William Nylander $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Derek Dorsett $750,000 (1)
-Salary Remaining : $316,667
-Salary Average : $750,000
-Salary Average Remaining : $316,667
John Moore $750,000 (1)
-Salary Remaining : $316,667
-Salary Average : $750,000
-Salary Average Remaining : $316,667
Colin Greening $750,000 (1)
-Salary Remaining : $316,667
-Salary Average : $750,000
-Salary Average Remaining : $316,667
Rickard Rakell $650,000 (1)
-Salary Remaining : $274,444
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Dylan Olsen $650,000 (1)
-Salary Remaining : $274,444
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Total Pro Players25
Salary Commitment
Year 2016 : $69,625,000
Year 2017 : $40,475,000
Year 2018 : $25,800,000
Year 2019 : $19,000,000
Salary Average Commitment
Year 2016 : $69,425,000
Year 2017 : $40,775,000
Year 2018 : $26,100,000
Year 2019 : $19,300,000
Salary Cap with 1 Way Contract
Year 2016 : $69,625,000
Year 2017 : $40,975,000
Year 2018 : $26,300,000
Year 2019 : $19,500,000

Farm Players Salaries

Curtis Lazar $925,000 (2)
Salary Remaining : $390,556
Salary Average : $925,000
Salary Average Remaining : $390,556
Joe Cannata $120,000 (3)
Salary Remaining : $50,667
Salary Average : $120,000
Salary Average Remaining : $50,667
Henrik Samuelsson $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Jacob De La Rose $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Taylor Leier $82,505 (2)
Salary Remaining : $34,835
Salary Average : $82,505
Salary Average Remaining : $34,835
Matt Fraser $72,500 (1)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Kael Mouillierat $72,500 (1)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Chase De Leo $72,083 (2)
Salary Remaining : $30,435
Salary Average : $72,083
Salary Average Remaining : $30,435
Joseph Blandisi $71,500 (1)
Salary Remaining : $30,189
Salary Average : $71,500
Salary Average Remaining : $30,189
Ondrej Kase $70,667 (2)
Salary Remaining : $29,837
Salary Average : $70,667
Salary Average Remaining : $29,837
Curtis McKenzie $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Greg McKegg $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Joseph Cramarossa $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Marc-Andre Gragnani $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Colin Miller $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Bobby Farnham $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Matej Stransky $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Ryan Olsen $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Stuart Percy $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Niklas Treutle $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Connor Crisp $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
John Muse $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Jeremie Blain $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Chris Carlisle $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Tommy Cross (Out of Payroll) $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Barry Goers $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Alex Belzile $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Harrison Ruopp $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Michael Chaput (Out of Payroll) $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players29
Salary Commitment
Year 2016 : $2,941,755
Year 2017 : $757,755
Year 2018 : $120,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,931,755
Year 2017 : $757,755
Year 2018 : $120,000
Year 2019 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 3000 - $250 - 2,559 - 85.30%
Level 2: 4000 - $175 - 3,469 - 86.73%
Level 3: 5000 - $125 - 4,349 - 86.97%
Level 4: 6000 - $75 - 5,036 - 83.93%
Luxury : 500 - $500 - 431 - 86.17%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,628 - 81.40%
Farm Level 2: 1000 - $25 - 807 - 80.73%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left19
Average Attendance - %15,844 - 85.64%
Average Income per Game$3,551,556
Year to Date Revenue$78,134,223
Farm
Home Games Left20
Average Attendance - %2,435 - 81.17%
Average Income per Game$151,352
Year to Date Revenue$3,178,395

Expense

Pro Players Total Salaries$55,032,500
Farm Players Total Salaries$2,197,250
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,191,581
Farm Year To Date Expenses$2,103,056
Pro Salary Cap To Date$33,880,432
Farm Salary Cap To Date$1,236,399

Estimate

Pro Estimated Season Revenue$67,479,556
Farm Estimated Season Revenue$3,027,043
Pro Remaining Season Days76
Pro Expenses Per Days$327,958
Pro Estimated Expenses$24,924,808
Farm Remaining Season Days76
Farm Expenses Per Days$20,540
Farm Estimated Expenses$1,561,040
Estimated Season Expenses$26,485,848
Season Salary Cap$55,032,500
Estimate Under Maximum Salary Cap of $73,000,000$17,967,500
Estimate Over Minimum Salary Cap of $44,000,000 $11,032,500
Current Bank Account$67,967,981
Projected Bank Account$111,988,732

Pro Players Salaries

Jonathan Quick $5,900,000 (2)
-Salary Remaining : $2,491,111
-Salary Average : $5,900,000
-Salary Average Remaining : $2,491,111
Tyler Seguin (Out of Payroll) $5,500,000 (3)
-Salary Remaining : $2,322,222
-Salary Average : $5,500,000
-Salary Average Remaining : $2,322,222
Dustin Byfuglien $5,400,000 (2)
-Salary Remaining : $2,280,000
-Salary Average : $5,400,000
-Salary Average Remaining : $2,280,000
Zach Bogosian $4,800,000 (3)
-Salary Remaining : $2,026,667
-Salary Average : $4,800,000
-Salary Average Remaining : $2,026,667
Patric Hornqvist $4,600,000 (3)
-Salary Remaining : $1,942,222
-Salary Average : $4,600,000
-Salary Average Remaining : $1,942,222
Toby Enstrom $4,500,000 (4)
-Salary Remaining : $1,900,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Kevin Bieksa $4,100,000 (5)
-Salary Remaining : $1,731,111
-Salary Average : $4,100,000
-Salary Average Remaining : $1,731,111
Teddy Purcell $4,000,000 (2)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Eric Fehr $3,000,000 (4)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Raphael Diaz $2,600,000 (1)
-Salary Remaining : $1,097,778
-Salary Average : $2,600,000
-Salary Average Remaining : $1,097,778
Dwight King $1,950,000 (1)
-Salary Remaining : $823,333
-Salary Average : $1,950,000
-Salary Average Remaining : $823,333
Trevor Lewis $1,900,000 (3)
-Salary Remaining : $802,222
-Salary Average : $1,900,000
-Salary Average Remaining : $802,222
Matt Moulson $1,500,000 (4)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Zemgus Girgensons $1,200,000 (3)
-Salary Remaining : $506,667
-Salary Average : $1,200,000
-Salary Average Remaining : $506,667
Mikhail Grigorenko $1,200,000 (3)
-Salary Remaining : $506,667
-Salary Average : $1,200,000
-Salary Average Remaining : $506,667
Robby Fabbri $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Nikolaj Ehlers $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Joonas Donskoi $925,000 (1)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Linus Ullmark $892,500 (1)
-Salary Remaining : $376,833
-Salary Average : $892,500
-Salary Average Remaining : $376,833
Seth Jones $850,000 (1)
-Salary Remaining : $358,889
-Salary Average : $850,000
-Salary Average Remaining : $358,889
Jack Skille $825,000 (2)
-Salary Remaining : $348,333
-Salary Average : $825,000
-Salary Average Remaining : $348,333
Jonas Gustavsson $800,000 (2)
-Salary Remaining : $337,778
-Salary Average : $800,000
-Salary Average Remaining : $337,778
Jaccob Slavin $792,500 (2)
-Salary Remaining : $334,611
-Salary Average : $792,500
-Salary Average Remaining : $334,611
Anthony Duclair $772,500 (2)
-Salary Remaining : $326,167
-Salary Average : $772,500
-Salary Average Remaining : $326,167
Jake McCabe $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Total Pro Players25
Salary Commitment
Year 2016 : $60,532,500
Year 2017 : $52,640,000
Year 2018 : $32,300,000
Year 2019 : $13,100,000
Salary Average Commitment
Year 2016 : $59,507,500
Year 2017 : $51,640,000
Year 2018 : $31,300,000
Year 2019 : $12,100,000
Salary Cap with 1 Way Contract
Year 2016 : $60,532,500
Year 2017 : $52,640,000
Year 2018 : $32,300,000
Year 2019 : $13,100,000

Farm Players Salaries

Ben Smith $150,000 (1)
Salary Remaining : $63,333
Salary Average : $150,000
Salary Average Remaining : $63,333
Mark Pysyk $120,000 (2)
Salary Remaining : $50,667
Salary Average : $120,000
Salary Average Remaining : $50,667
Cal O'Reilly $100,000 (4)
Salary Remaining : $42,222
Salary Average : $100,000
Salary Average Remaining : $42,222
Brandon Gormley $100,000 (2)
Salary Remaining : $42,222
Salary Average : $100,000
Salary Average Remaining : $42,222
Carter Rowney $90,000 (3)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Evan Rodrigues $84,250 (1)
Salary Remaining : $35,572
Salary Average : $84,250
Salary Average Remaining : $35,572
Stefan Matteau $80,000 (3)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Laurent Dauphin $76,750 (2)
Salary Remaining : $32,406
Salary Average : $76,750
Salary Average Remaining : $32,406
Anthony Peluso $75,000 (3)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Nick Baptiste $75,000 (2)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Nick Moutrey $74,250 (2)
Salary Remaining : $31,350
Salary Average : $74,250
Salary Average Remaining : $31,350
Austin Carroll $72,000 (2)
Salary Remaining : $30,400
Salary Average : $72,000
Salary Average Remaining : $30,400
Drew MacIntyre $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Dalton Smith $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Nathan Lieuwen $70,000 (2)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Mike Richards $70,000 (2)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Daniel Catenacci $70,000 (3)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Joe Finley $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Tim Schaller $70,000 (3)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Eric Roy $70,000 (3)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Carter Verhaeghe $70,000 (3)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Carter Sandlak $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Justin Hache $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Brett Ritchie $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Brady Austin $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Justin Kea $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Steve Oleksy $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Eric Hartzell $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players28
Salary Commitment
Year 2016 : $2,197,250
Year 2017 : $1,485,500
Year 2018 : $625,000
Year 2019 : $100,000
Salary Average Commitment
Year 2016 : $2,197,250
Year 2017 : $1,485,500
Year 2018 : $625,000
Year 2019 : $100,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 3000 - $250 - 2,570 - 85.66%
Level 2: 4000 - $175 - 3,432 - 85.81%
Level 3: 5000 - $125 - 4,253 - 85.06%
Level 4: 6000 - $75 - 5,187 - 86.45%
Luxury : 500 - $500 - 431 - 86.17%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,636 - 81.82%
Farm Level 2: 1000 - $25 - 818 - 81.84%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left15
Average Attendance - %15,873 - 85.80%
Average Income per Game$3,545,061
Year to Date Revenue$92,171,587
Farm
Home Games Left20
Average Attendance - %2,455 - 81.83%
Average Income per Game$152,393
Year to Date Revenue$3,200,260

Expense

Pro Players Total Salaries$72,805,000
Farm Players Total Salaries$2,439,833
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,236,256
Farm Year To Date Expenses$2,033,202
Pro Salary Cap To Date$41,502,913
Farm Salary Cap To Date$1,599,918

Estimate

Pro Estimated Season Revenue$53,175,916
Farm Estimated Season Revenue$3,047,867
Pro Remaining Season Days76
Pro Expenses Per Days$421,139
Pro Estimated Expenses$32,006,564
Farm Remaining Season Days76
Farm Expenses Per Days$13,971
Farm Estimated Expenses$1,061,796
Estimated Season Expenses$33,068,360
Season Salary Cap$72,805,000
Estimate Under Maximum Salary Cap of $73,000,000$195,000
Estimate Over Minimum Salary Cap of $44,000,000 $28,805,000
Current Bank Account$75,102,389
Projected Bank Account$98,257,812

Pro Players Salaries

Ryan Getzlaf $8,500,000 (3)
-Salary Remaining : $3,588,889
-Salary Average : $8,500,000
-Salary Average Remaining : $3,588,889
Roberto Luongo $6,000,000 (3)
-Salary Remaining : $2,533,333
-Salary Average : $6,000,000
-Salary Average Remaining : $2,533,333
Tyler Myers $5,500,000 (3)
-Salary Remaining : $2,322,222
-Salary Average : $5,500,000
-Salary Average Remaining : $2,322,222
Jay Bouwmeester $5,400,000 (2)
-Salary Remaining : $2,280,000
-Salary Average : $5,400,000
-Salary Average Remaining : $2,280,000
Dennis Wideman $5,250,000 (1)
-Salary Remaining : $2,216,667
-Salary Average : $5,250,000
-Salary Average Remaining : $2,216,667
Sean Couturier $4,300,000 (3)
-Salary Remaining : $1,815,556
-Salary Average : $4,300,000
-Salary Average Remaining : $1,815,556
Ryan O'Reilly $4,200,000 (2)
-Salary Remaining : $1,773,333
-Salary Average : $4,200,000
-Salary Average Remaining : $1,773,333
T.J. Oshie $4,175,000 (1)
-Salary Remaining : $1,762,778
-Salary Average : $4,175,000
-Salary Average Remaining : $1,762,778
Kyle Turris $3,500,000 (2)
-Salary Remaining : $1,477,778
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Andrew Ference $3,000,000 (2)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Nick Leddy $3,000,000 (1)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Michael Grabner $2,600,000 (3)
-Salary Remaining : $1,097,778
-Salary Average : $2,600,000
-Salary Average Remaining : $1,097,778
Nino Niederreiter $2,600,000 (2)
-Salary Remaining : $1,097,778
-Salary Average : $2,600,000
-Salary Average Remaining : $1,097,778
Brock Nelson $2,400,000 (3)
-Salary Remaining : $1,013,333
-Salary Average : $2,400,000
-Salary Average Remaining : $1,013,333
Robin Lehner $2,250,000 (2)
-Salary Remaining : $950,000
-Salary Average : $2,250,000
-Salary Average Remaining : $950,000
Nikolay Kulemin $2,000,000 (3)
-Salary Remaining : $844,444
-Salary Average : $2,000,000
-Salary Average Remaining : $844,444
Ryan Strome $1,600,000 (2)
-Salary Remaining : $675,556
-Salary Average : $1,600,000
-Salary Average Remaining : $675,556
Ryan Spooner $1,400,000 (2)
-Salary Remaining : $591,111
-Salary Average : $1,400,000
-Salary Average Remaining : $591,111
Derek MacKenzie $1,300,000 (3)
-Salary Remaining : $548,889
-Salary Average : $1,300,000
-Salary Average Remaining : $548,889
Noah Hanifin $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Cole Schneider $800,000 (3)
-Salary Remaining : $337,778
-Salary Average : $800,000
-Salary Average Remaining : $337,778
Rasmus Ristolainen $775,000 (1)
-Salary Remaining : $327,222
-Salary Average : $775,000
-Salary Average Remaining : $327,222
Eric O'Dell $680,000 (1)
-Salary Remaining : $287,111
-Salary Average : $680,000
-Salary Average Remaining : $287,111
Oliver Bjorkstrand $650,000 (2)
-Salary Remaining : $274,444
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Total Pro Players24
Salary Commitment
Year 2016 : $72,805,000
Year 2017 : $58,925,000
Year 2018 : $33,400,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $72,805,000
Year 2017 : $58,925,000
Year 2018 : $33,400,000
Year 2019 : $0
Salary Cap with 1 Way Contract
Year 2016 : $72,805,000
Year 2017 : $58,925,000
Year 2018 : $33,400,000
Year 2019 : $0

Farm Players Salaries

Jamie Oleksiak (Out of Payroll) $918,750 (1)
Salary Remaining : $387,917
Salary Average : $918,750
Salary Average Remaining : $387,917
Joel Armia (Out of Payroll) $675,000 (1)
Salary Remaining : $285,000
Salary Average : $650,000
Salary Average Remaining : $274,444
Tanner Kero $165,000 (1)
Salary Remaining : $69,667
Salary Average : $165,000
Salary Average Remaining : $69,667
Matt Tennyson $145,000 (1)
Salary Remaining : $61,222
Salary Average : $145,000
Salary Average Remaining : $61,222
Chad Ruhwedel $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Julius Honka $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Sergei Tolchinsky $90,000 (4)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Jakub Vrana $83,250 (3)
Salary Remaining : $35,150
Salary Average : $83,250
Salary Average Remaining : $35,150
Luke Adam $80,000 (1)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Trevor Carrick $73,333 (2)
Salary Remaining : $30,963
Salary Average : $73,333
Salary Average Remaining : $30,963
Chandler Stephenson $72,583 (2)
Salary Remaining : $30,646
Salary Average : $72,583
Salary Average Remaining : $30,646
Julius Bergman $71,417 (3)
Salary Remaining : $30,154
Salary Average : $71,417
Salary Average Remaining : $30,154
Braden Christoffer (Out of Payroll) $70,000 (3)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Mason Geertsen $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Max McCormick $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Casey Bailey $67,500 (3)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
William Carrier $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Ty Loney $67,500 (3)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Reid McNeill $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Adam Krause $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Philippe Desrosiers $66,750 (2)
Salary Remaining : $28,183
Salary Average : $66,750
Salary Average Remaining : $28,183
Kevin Poulin $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Cody Beach $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Colin Campbell $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Martin Ouellette $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players25
Salary Commitment
Year 2016 : $3,428,583
Year 2017 : $1,049,833
Year 2018 : $449,667
Year 2019 : $90,000
Salary Average Commitment
Year 2016 : $3,401,083
Year 2017 : $1,049,833
Year 2018 : $449,667
Year 2019 : $90,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 3000 - $250 - 2,538 - 84.59%
Level 2: 4000 - $175 - 3,479 - 86.96%
Level 3: 5000 - $125 - 4,227 - 84.53%
Level 4: 6000 - $75 - 5,200 - 86.67%
Luxury : 500 - $500 - 432 - 86.42%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,649 - 82.43%
Farm Level 2: 1000 - $25 - 793 - 79.28%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left19
Average Attendance - %15,875 - 85.81%
Average Income per Game$3,542,529
Year to Date Revenue$77,935,642
Farm
Home Games Left23
Average Attendance - %2,441 - 81.38%
Average Income per Game$152,349
Year to Date Revenue$2,742,273

Expense

Pro Players Total Salaries$70,494,167
Farm Players Total Salaries$1,919,833
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,984,768
Farm Year To Date Expenses$1,738,225
Pro Salary Cap To Date$41,944,768
Farm Salary Cap To Date$1,304,867

Estimate

Pro Estimated Season Revenue$67,308,054
Farm Estimated Season Revenue$3,504,016
Pro Remaining Season Days76
Pro Expenses Per Days$401,634
Pro Estimated Expenses$30,524,184
Farm Remaining Season Days76
Farm Expenses Per Days$14,832
Farm Estimated Expenses$1,127,232
Estimated Season Expenses$31,651,416
Season Salary Cap$70,494,167
Estimate Under Maximum Salary Cap of $73,000,000$2,505,833
Estimate Over Minimum Salary Cap of $44,000,000 $26,494,167
Current Bank Account$60,954,922
Projected Bank Account$100,115,576

Pro Players Salaries

Alex Ovechkin $9,000,000 (3)
-Salary Remaining : $3,800,000
-Salary Average : $9,000,000
-Salary Average Remaining : $3,800,000
Evgeni Malkin $8,000,000 (2)
-Salary Remaining : $3,377,778
-Salary Average : $8,000,000
-Salary Average Remaining : $3,377,778
Rick Nash $7,000,000 (3)
-Salary Remaining : $2,955,556
-Salary Average : $7,000,000
-Salary Average Remaining : $2,955,556
Carey Price (Out of Payroll) $6,500,000 (3)
-Salary Remaining : $2,744,444
-Salary Average : $6,500,000
-Salary Average Remaining : $2,744,444
Dion Phaneuf $5,500,000 (2)
-Salary Remaining : $2,322,222
-Salary Average : $5,500,000
-Salary Average Remaining : $2,322,222
Patrick Marleau $5,150,000 (3)
-Salary Remaining : $2,174,444
-Salary Average : $4,850,000
-Salary Average Remaining : $2,047,778
Corey Perry $4,550,000 (3)
-Salary Remaining : $1,921,111
-Salary Average : $4,550,000
-Salary Average Remaining : $1,921,111
Christopher Tanev $4,000,000 (4)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Marc-Edouard Vlasic $3,500,000 (3)
-Salary Remaining : $1,477,778
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Max Pacioretty $3,250,000 (1)
-Salary Remaining : $1,372,222
-Salary Average : $3,250,000
-Salary Average Remaining : $1,372,222
Kyle Okposo $3,000,000 (3)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Marcus Johansson $2,400,000 (3)
-Salary Remaining : $1,013,333
-Salary Average : $2,400,000
-Salary Average Remaining : $1,013,333
Roman Josi $2,350,000 (1)
-Salary Remaining : $992,222
-Salary Average : $2,350,000
-Salary Average Remaining : $992,222
Nail Yakupov $1,600,000 (3)
-Salary Remaining : $675,556
-Salary Average : $1,600,000
-Salary Average Remaining : $675,556
TJ Brodie $1,500,000 (1)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Mark Letestu $1,500,000 (2)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
John Mitchell $1,250,000 (1)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Magnus Hellberg $990,000 (5)
-Salary Remaining : $418,000
-Salary Average : $990,000
-Salary Average Remaining : $418,000
Andrew Campbell $975,000 (2)
-Salary Remaining : $411,667
-Salary Average : $975,000
-Salary Average Remaining : $411,667
Artem Panarin $925,000 (1)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Andre Burakovsky $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Teuvo Teravainen $894,167 (1)
-Salary Remaining : $377,537
-Salary Average : $894,167
-Salary Average Remaining : $377,537
Phillip Di Guiseppe $817,500 (1)
-Salary Remaining : $345,167
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Klas Dahlbeck $725,000 (5)
-Salary Remaining : $306,111
-Salary Average : $725,000
-Salary Average Remaining : $306,111
Juuse Saros $692,500 (2)
-Salary Remaining : $292,389
-Salary Average : $692,500
-Salary Average Remaining : $292,389
Total Pro Players25
Salary Commitment
Year 2016 : $76,994,167
Year 2017 : $65,357,500
Year 2018 : $47,265,000
Year 2019 : $5,715,000
Salary Average Commitment
Year 2016 : $76,801,667
Year 2017 : $65,707,500
Year 2018 : $48,115,000
Year 2019 : $5,715,000
Salary Cap with 1 Way Contract
Year 2016 : $76,994,167
Year 2017 : $66,007,500
Year 2018 : $48,415,000
Year 2019 : $5,715,000

Farm Players Salaries

Ryan Murphy $97,500 (3)
Salary Remaining : $41,167
Salary Average : $97,500
Salary Average Remaining : $41,167
Jonny Brodzinski $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Jeremy Smith $88,000 (5)
Salary Remaining : $37,156
Salary Average : $88,000
Salary Average Remaining : $37,156
Mark Arcobello $80,000 (1)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Stephen Johns $80,000 (1)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Taylor Doherty $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Andrew Bodnarchuk $72,500 (2)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Luke Gazdic $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Jan Kostalek $69,333 (2)
Salary Remaining : $29,274
Salary Average : $69,333
Salary Average Remaining : $29,274
Markus Eisenschmid $67,500 (5)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Zach Leslie $67,500 (5)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Kyle Baun $67,500 (5)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Shawn Thornton $67,500 (5)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Mackenzie Skapski $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Adam Comrie $67,500 (3)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Jake Chelios $67,500 (2)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Scott Sabourin $67,500 (3)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Matt Lashoff $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Travis Ewanyk $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Andrew Yogan $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Tyler Ganly $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Carter Bancks $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Max Gortz $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Scott Timmins $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Kellen Jones $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Cole Cassels $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Josh Nicholls $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players27
Salary Commitment
Year 2016 : $1,919,833
Year 2017 : $997,333
Year 2018 : $590,500
Year 2019 : $358,000
Salary Average Commitment
Year 2016 : $1,914,833
Year 2017 : $994,833
Year 2018 : $590,500
Year 2019 : $358,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe United Center
Level 1: 3000 - $250 - 2,603 - 86.78%
Level 2: 4000 - $175 - 3,412 - 85.30%
Level 3: 5000 - $125 - 4,251 - 85.01%
Level 4: 6000 - $75 - 5,197 - 86.61%
Luxury : 500 - $500 - 429 - 85.76%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,619 - 80.97%
Farm Level 2: 1000 - $25 - 819 - 81.87%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left14
Average Attendance - %15,891 - 85.90%
Average Income per Game$3,551,276
Year to Date Revenue$95,884,443
Farm
Home Games Left18
Average Attendance - %2,438 - 81.27%
Average Income per Game$151,146
Year to Date Revenue$3,476,355

Expense

Pro Players Total Salaries$66,150,000
Farm Players Total Salaries$2,938,416
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,771,258
Farm Year To Date Expenses$1,669,918
Pro Salary Cap To Date$38,326,803
Farm Salary Cap To Date$1,236,576

Estimate

Pro Estimated Season Revenue$49,717,859
Farm Estimated Season Revenue$2,720,626
Pro Remaining Season Days76
Pro Expenses Per Days$381,389
Pro Estimated Expenses$28,985,564
Farm Remaining Season Days76
Farm Expenses Per Days$20,491
Farm Estimated Expenses$1,557,316
Estimated Season Expenses$30,542,880
Season Salary Cap$66,150,000
Estimate Under Maximum Salary Cap of $73,000,000$6,850,000
Estimate Over Minimum Salary Cap of $44,000,000 $22,150,000
Current Bank Account$82,919,622
Projected Bank Account$104,815,227

Pro Players Salaries

Ryan Suter $6,600,000 (1)
-Salary Remaining : $2,786,667
-Salary Average : $6,600,000
-Salary Average Remaining : $2,786,667
Jeff Carter $6,250,000 (2)
-Salary Remaining : $2,638,889
-Salary Average : $6,250,000
-Salary Average Remaining : $2,638,889
Ryan Nugent-Hopkins $6,000,000 (4)
-Salary Remaining : $2,533,333
-Salary Average : $6,000,000
-Salary Average Remaining : $2,533,333
Jussi Jokinen $5,750,000 (3)
-Salary Remaining : $2,427,778
-Salary Average : $5,750,000
-Salary Average Remaining : $2,427,778
Kevin Shattenkirk $5,200,000 (1)
-Salary Remaining : $2,195,556
-Salary Average : $5,200,000
-Salary Average Remaining : $2,195,556
Justin Faulk $4,833,333 (4)
-Salary Remaining : $2,040,741
-Salary Average : $4,833,333
-Salary Average Remaining : $2,040,741
David Backes $4,000,000 (2)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
R.J. Umberger $3,937,500 (1)
-Salary Remaining : $1,662,500
-Salary Average : $4,265,625
-Salary Average Remaining : $1,801,042
Mike Ribeiro $3,500,000 (3)
-Salary Remaining : $1,477,778
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Reilly Smith $3,425,000 (1)
-Salary Remaining : $1,446,111
-Salary Average : $3,425,000
-Salary Average Remaining : $1,446,111
Derek Stepan $3,200,000 (2)
-Salary Remaining : $1,351,111
-Salary Average : $3,200,000
-Salary Average Remaining : $1,351,111
Karl Alzner $2,500,000 (1)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
Eddie Lack $2,250,000 (1)
-Salary Remaining : $950,000
-Salary Average : $2,250,000
-Salary Average Remaining : $950,000
Zack Smith $1,887,500 (3)
-Salary Remaining : $796,944
-Salary Average : $1,887,500
-Salary Average Remaining : $796,944
Ben Scrivens $1,500,000 (2)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Justin Schultz $1,400,000 (1)
-Salary Remaining : $591,111
-Salary Average : $1,400,000
-Salary Average Remaining : $591,111
Melker Karlsson $1,250,000 (4)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Pascal Dupuis $1,000,000 (1)
-Salary Remaining : $422,222
-Salary Average : $1,000,000
-Salary Average Remaining : $422,222
Radko Gudas $991,667 (2)
-Salary Remaining : $418,704
-Salary Average : $991,667
-Salary Average Remaining : $418,704
Logan Shaw $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Total Pro Players20
Salary Commitment
Year 2016 : $66,150,000
Year 2017 : $39,162,500
Year 2018 : $23,220,833
Year 2019 : $12,083,333
Salary Average Commitment
Year 2016 : $66,453,125
Year 2017 : $39,162,500
Year 2018 : $23,220,833
Year 2019 : $12,083,333
Salary Cap with 1 Way Contract
Year 2016 : $66,150,000
Year 2017 : $39,162,500
Year 2018 : $23,220,833
Year 2019 : $12,083,333

Farm Players Salaries

Julian Melchiori $650,000 (2)
Salary Remaining : $274,444
Salary Average : $650,000
Salary Average Remaining : $274,444
Kenny Agostino $650,000 (1)
Salary Remaining : $274,444
Salary Average : $650,000
Salary Average Remaining : $274,444
Mark Barberio $100,000 (1)
Salary Remaining : $42,222
Salary Average : $100,000
Salary Average Remaining : $42,222
Adam Wilcox $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Linus Arnesson $86,750 (1)
Salary Remaining : $36,628
Salary Average : $86,750
Salary Average Remaining : $36,628
Anthony DeAngelo $86,333 (3)
Salary Remaining : $36,452
Salary Average : $86,333
Salary Average Remaining : $36,452
Adam Tambellini $80,333 (2)
Salary Remaining : $33,919
Salary Average : $80,333
Salary Average Remaining : $33,919
Colton Hargrove $80,000 (1)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Andrew O'Brien $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Peter Harrold $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Brian Foster $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Ben Youds $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Ben Walker $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Philip McRae $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jeff Malcolm $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Andrew Rowe $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Frazer McLaren $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Ben Sexton $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Collin Bowman $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Allan McPherson $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jordan Weal $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Charlie Dodero $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Chris McKelvie $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Axel Blomqvist $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Tim Brent $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players25
Salary Commitment
Year 2016 : $2,938,416
Year 2017 : $299,166
Year 2018 : $86,333
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,938,416
Year 2017 : $299,166
Year 2018 : $86,333
Year 2019 : $0

Colorado Avalanche

Colorado Avalanche is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 3000 - $300 - 1,817 - 60.56%
Level 2: 4000 - $250 - 2,043 - 51.07%
Level 3: 5000 - $125 - 4,293 - 85.86%
Level 4: 6000 - $75 - 5,070 - 84.49%
Luxury : 500 - $500 - 427 - 85.38%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,662 - 83.10%
Farm Level 2: 1000 - $25 - 833 - 83.31%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left18
Average Attendance - %13,649 - 73.78%
Average Income per Game$3,257,203
Year to Date Revenue$74,915,672
Farm
Home Games Left19
Average Attendance - %2,495 - 83.17%
Average Income per Game$154,847
Year to Date Revenue$3,406,625

Expense

Pro Players Total Salaries$73,900,000
Farm Players Total Salaries$2,197,583
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,819,738
Farm Year To Date Expenses$1,860,835
Pro Salary Cap To Date$41,664,194
Farm Salary Cap To Date$1,283,115

Estimate

Pro Estimated Season Revenue$58,629,656
Farm Estimated Season Revenue$2,942,085
Pro Remaining Season Days76
Pro Expenses Per Days$421,667
Pro Estimated Expenses$32,046,692
Farm Remaining Season Days76
Farm Expenses Per Days$17,764
Farm Estimated Expenses$1,350,064
Estimated Season Expenses$33,396,756
Season Salary Cap$73,900,000
Estimate Under Maximum Salary Cap of $73,000,000-$900,000
Estimate Over Minimum Salary Cap of $44,000,000 $29,900,000
Current Bank Account$58,641,724
Projected Bank Account$86,816,709

Pro Players Salaries

Sidney Crosby $9,000,000 (2)
-Salary Remaining : $3,800,000
-Salary Average : $9,000,000
-Salary Average Remaining : $3,800,000
Joe Thornton $6,750,000 (3)
-Salary Remaining : $2,850,000
-Salary Average : $6,750,000
-Salary Average Remaining : $2,850,000
Nicklas Backstrom $6,750,000 (5)
-Salary Remaining : $2,850,000
-Salary Average : $5,900,000
-Salary Average Remaining : $2,491,111
Marian Hossa $6,500,000 (2)
-Salary Remaining : $2,744,444
-Salary Average : $6,500,000
-Salary Average Remaining : $2,744,444
P.K. Subban $5,750,000 (1)
-Salary Remaining : $2,427,778
-Salary Average : $5,750,000
-Salary Average Remaining : $2,427,778
Shane Doan $4,000,000 (2)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Erik Johnson $4,000,000 (2)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Jake Muzzin $4,000,000 (3)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Anton Stralman $3,500,000 (1)
-Salary Remaining : $1,477,778
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Chris Kunitz $3,250,000 (1)
-Salary Remaining : $1,372,222
-Salary Average : $3,487,500
-Salary Average Remaining : $1,472,500
Jean-Gabriel Pageau $3,000,000 (3)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Jiri Hudler $2,750,000 (3)
-Salary Remaining : $1,161,111
-Salary Average : $2,750,000
-Salary Average Remaining : $1,161,111
Ryan Ellis $2,500,000 (3)
-Salary Remaining : $1,055,556
-Salary Average : $2,750,000
-Salary Average Remaining : $1,161,111
Dan Boyle $1,750,000 (1)
-Salary Remaining : $738,889
-Salary Average : $1,750,000
-Salary Average Remaining : $738,889
Al Montoya $1,500,000 (2)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Jason Pominville $1,500,000 (5)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Thomas Greiss $1,500,000 (2)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Kris Versteeg $1,400,000 (2)
-Salary Remaining : $591,111
-Salary Average : $1,400,000
-Salary Average Remaining : $591,111
Johan Franzen $1,250,000 (2)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Brad Boyes $1,250,000 (1)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Brad Richardson $1,100,000 (4)
-Salary Remaining : $464,444
-Salary Average : $1,100,000
-Salary Average Remaining : $464,444
Kevin Connauton $900,000 (2)
-Salary Remaining : $380,000
-Salary Average : $900,000
-Salary Average Remaining : $380,000
Total Pro Players22
Salary Commitment
Year 2016 : $73,900,000
Year 2017 : $58,900,000
Year 2018 : $29,350,000
Year 2019 : $9,350,000
Salary Average Commitment
Year 2016 : $73,537,500
Year 2017 : $57,800,000
Year 2018 : $27,750,000
Year 2019 : $8,500,000
Salary Cap with 1 Way Contract
Year 2016 : $73,900,000
Year 2017 : $58,400,000
Year 2018 : $28,350,000
Year 2019 : $9,350,000

Farm Players Salaries

Evgeny Medvedev $175,000 (2)
Salary Remaining : $73,889
Salary Average : $175,000
Salary Average Remaining : $73,889
Alex Khokhlachev $175,000 (5)
Salary Remaining : $73,889
Salary Average : $175,000
Salary Average Remaining : $73,889
Brad Malone $125,000 (3)
Salary Remaining : $52,778
Salary Average : $125,000
Salary Average Remaining : $52,778
Dan Ellis $110,000 (1)
Salary Remaining : $46,444
Salary Average : $110,000
Salary Average Remaining : $46,444
Nikolay Goldobin $107,583 (3)
Salary Remaining : $45,424
Salary Average : $107,583
Salary Average Remaining : $45,424
Gregory Campbell $100,000 (2)
Salary Remaining : $42,222
Salary Average : $100,000
Salary Average Remaining : $42,222
Zach O'Brien $97,500 (3)
Salary Remaining : $41,167
Salary Average : $97,500
Salary Average Remaining : $41,167
John Scott $95,000 (2)
Salary Remaining : $40,111
Salary Average : $95,000
Salary Average Remaining : $40,111
Martin Havlat $85,000 (2)
Salary Remaining : $35,889
Salary Average : $85,000
Salary Average Remaining : $35,889
Kane Lafranchise $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Brian O'Neill $67,500 (3)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Carter Camper $67,500 (3)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Dylan Reese $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Joel Chouinard $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Scott Harrington $67,500 (1)
Salary Remaining : $28,500
Salary Average : $66,000
Salary Average Remaining : $27,867
Sean Escobedo $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Michael Houser $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Dave Dziurzynski $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Eric Boulton $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Chris Brown $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Ken Appleby $65,000 (5)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Michael Paliotta $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Nikita Jevpalovs $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Mike Brown $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Mike Blunden $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jeff Tambellini $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players26
Salary Commitment
Year 2016 : $2,197,583
Year 2017 : $1,160,083
Year 2018 : $705,083
Year 2019 : $240,000
Salary Average Commitment
Year 2016 : $2,191,083
Year 2017 : $1,155,083
Year 2018 : $700,083
Year 2019 : $240,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 3000 - $250 - 2,471 - 82.37%
Level 2: 4000 - $175 - 3,295 - 82.36%
Level 3: 5000 - $125 - 4,164 - 83.29%
Level 4: 6000 - $75 - 5,095 - 84.91%
Luxury : 500 - $500 - 415 - 82.91%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,672 - 83.61%
Farm Level 2: 1000 - $25 - 837 - 83.67%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left17
Average Attendance - %15,439 - 83.45%
Average Income per Game$3,433,295
Year to Date Revenue$82,399,084
Farm
Home Games Left19
Average Attendance - %2,509 - 83.63%
Average Income per Game$155,744
Year to Date Revenue$3,426,366

Expense

Pro Players Total Salaries$63,413,333
Farm Players Total Salaries$2,554,750
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,010,267
Farm Year To Date Expenses$1,623,250
Pro Salary Cap To Date$37,288,049
Farm Salary Cap To Date$1,161,040

Estimate

Pro Estimated Season Revenue$58,366,018
Farm Estimated Season Revenue$2,959,134
Pro Remaining Season Days76
Pro Expenses Per Days$359,241
Pro Estimated Expenses$27,302,316
Farm Remaining Season Days76
Farm Expenses Per Days$18,638
Farm Estimated Expenses$1,416,488
Estimated Season Expenses$28,718,804
Season Salary Cap$63,413,333
Estimate Under Maximum Salary Cap of $73,000,000$9,586,667
Estimate Over Minimum Salary Cap of $44,000,000 $19,413,333
Current Bank Account$71,141,933
Projected Bank Account$103,748,281

Pro Players Salaries

Bobby Ryan $7,000,000 (4)
-Salary Remaining : $2,955,556
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
David Krejci $7,000,000 (2)
-Salary Remaining : $2,955,556
-Salary Average : $7,000,000
-Salary Average Remaining : $2,955,556
Mats Zuccarello $6,400,000 (5)
-Salary Remaining : $2,702,222
-Salary Average : $6,400,000
-Salary Average Remaining : $2,702,222
Tomas Plekanec $6,000,000 (3)
-Salary Remaining : $2,533,333
-Salary Average : $5,750,000
-Salary Average Remaining : $2,427,778
Brent Seabrook $5,000,000 (3)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Morgan Rielly $5,000,000 (5)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Matt Read $4,000,000 (4)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Antti Niemi $4,000,000 (2)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Josh Bailey $3,000,000 (3)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Nate Guenin $2,500,000 (2)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
Deryk Engelland $2,500,000 (3)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
Erik Condra $1,500,000 (4)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Calvin de Haan $1,400,000 (3)
-Salary Remaining : $591,111
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Joe Colborne $1,400,000 (2)
-Salary Remaining : $591,111
-Salary Average : $1,400,000
-Salary Average Remaining : $591,111
Nicolas Deslauriers $1,150,000 (1)
-Salary Remaining : $485,556
-Salary Average : $1,150,000
-Salary Average Remaining : $485,556
Kevin Porter $950,000 (3)
-Salary Remaining : $401,111
-Salary Average : $950,000
-Salary Average Remaining : $401,111
Derrick Pouliot $863,333 (2)
-Salary Remaining : $364,518
-Salary Average : $863,333
-Salary Average Remaining : $364,518
Michal Jordan $850,000 (1)
-Salary Remaining : $358,889
-Salary Average : $850,000
-Salary Average Remaining : $358,889
Craig Cunningham $800,000 (1)
-Salary Remaining : $337,778
-Salary Average : $800,000
-Salary Average Remaining : $337,778
Anders Lindback $700,000 (2)
-Salary Remaining : $295,556
-Salary Average : $700,000
-Salary Average Remaining : $295,556
Eric Tangradi $700,000 (2)
-Salary Remaining : $295,556
-Salary Average : $700,000
-Salary Average Remaining : $295,556
Dainius Zubrus $700,000 (2)
-Salary Remaining : $295,556
-Salary Average : $700,000
-Salary Average Remaining : $295,556
Total Pro Players22
Salary Commitment
Year 2016 : $63,413,333
Year 2017 : $60,813,333
Year 2018 : $43,150,000
Year 2019 : $23,900,000
Salary Average Commitment
Year 2016 : $61,263,333
Year 2017 : $58,463,333
Year 2018 : $40,600,000
Year 2019 : $21,900,000
Salary Cap with 1 Way Contract
Year 2016 : $63,413,333
Year 2017 : $60,613,333
Year 2018 : $42,750,000
Year 2019 : $23,900,000

Farm Players Salaries

Adam Pelech $854,333 (2)
Salary Remaining : $360,718
Salary Average : $854,333
Salary Average Remaining : $360,718
Dillon Heatherington $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Patrick McNally $90,000 (1)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Emile Poirier $86,333 (2)
Salary Remaining : $36,452
Salary Average : $86,333
Salary Average Remaining : $36,452
Tim Bozon $81,917 (1)
Salary Remaining : $34,587
Salary Average : $81,917
Salary Average Remaining : $34,587
Brett Sutter $80,000 (2)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Richard Bachman $80,000 (2)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Tommy Hughes $80,000 (1)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Colin McDonald $80,000 (3)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Aaron Johnson $77,500 (1)
Salary Remaining : $32,722
Salary Average : $77,500
Salary Average Remaining : $32,722
Ryan Hamilton $72,500 (1)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
David Shields $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Bracken Kearns $70,000 (2)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Chris Bourque $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Connor Brown $68,667 (2)
Salary Remaining : $28,993
Salary Average : $68,667
Salary Average Remaining : $28,993
Ryan Martindale $68,000 (1)
Salary Remaining : $28,711
Salary Average : $68,000
Salary Average Remaining : $28,711
Rich Clune $68,000 (1)
Salary Remaining : $28,711
Salary Average : $68,000
Salary Average Remaining : $28,711
Bill Arnold $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Allen York $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Dennis Robertson $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Kevin Gravel $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Dominik Uher $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
John McCarthy $65,000 (3)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Michael Leighton $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players24
Salary Commitment
Year 2016 : $2,554,750
Year 2017 : $772,933
Year 2018 : $145,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,549,750
Year 2017 : $772,933
Year 2018 : $145,000
Year 2019 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 3000 - $250 - 2,519 - 83.96%
Level 2: 4000 - $175 - 3,499 - 87.47%
Level 3: 5000 - $125 - 4,262 - 85.25%
Level 4: 6000 - $75 - 5,202 - 86.70%
Luxury : 500 - $500 - 429 - 85.89%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,680 - 84.01%
Farm Level 2: 1000 - $25 - 817 - 81.65%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left17
Average Attendance - %15,912 - 86.01%
Average Income per Game$3,545,674
Year to Date Revenue$85,096,173
Farm
Home Games Left21
Average Attendance - %2,497 - 83.22%
Average Income per Game$155,586
Year to Date Revenue$3,111,719

Expense

Pro Players Total Salaries$63,988,333
Farm Players Total Salaries$2,165,917
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,101,301
Farm Year To Date Expenses$1,500,208
Pro Salary Cap To Date$36,234,645
Farm Salary Cap To Date$1,211,343

Estimate

Pro Estimated Season Revenue$60,276,456
Farm Estimated Season Revenue$3,267,305
Pro Remaining Season Days76
Pro Expenses Per Days$363,824
Pro Estimated Expenses$27,650,624
Farm Remaining Season Days76
Farm Expenses Per Days$14,811
Farm Estimated Expenses$1,125,636
Estimated Season Expenses$28,776,260
Season Salary Cap$63,988,333
Estimate Under Maximum Salary Cap of $73,000,000$9,011,667
Estimate Over Minimum Salary Cap of $44,000,000 $19,988,333
Current Bank Account$74,606,383
Projected Bank Account$109,373,884

Pro Players Salaries

Eric Staal $7,000,000 (3)
-Salary Remaining : $2,955,556
-Salary Average : $7,000,000
-Salary Average Remaining : $2,955,556
Alex Pietrangelo $7,000,000 (5)
-Salary Remaining : $2,955,556
-Salary Average : $5,600,000
-Salary Average Remaining : $2,364,444
John Tavares $5,700,000 (2)
-Salary Remaining : $2,406,667
-Salary Average : $5,700,000
-Salary Average Remaining : $2,406,667
Marc Staal $5,250,000 (5)
-Salary Remaining : $2,216,667
-Salary Average : $5,250,000
-Salary Average Remaining : $2,216,667
Evander Kane $5,000,000 (2)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Patrick Sharp $4,750,000 (2)
-Salary Remaining : $2,005,556
-Salary Average : $4,800,000
-Salary Average Remaining : $2,026,667
Erik Gudbranson $3,660,000 (2)
-Salary Remaining : $1,545,333
-Salary Average : $3,660,000
-Salary Average Remaining : $1,545,333
Ales Hemsky $3,500,000 (4)
-Salary Remaining : $1,477,778
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Nicklas Grossmann $2,750,000 (2)
-Salary Remaining : $1,161,111
-Salary Average : $2,750,000
-Salary Average Remaining : $1,161,111
Michal Neuvirth $2,700,000 (2)
-Salary Remaining : $1,140,000
-Salary Average : $2,700,000
-Salary Average Remaining : $1,140,000
Ryan Murray $2,250,000 (4)
-Salary Remaining : $950,000
-Salary Average : $3,250,000
-Salary Average Remaining : $1,372,222
Vernon Fiddler $1,750,000 (4)
-Salary Remaining : $738,889
-Salary Average : $1,750,000
-Salary Average Remaining : $738,889
Alexander Burmistrov $1,550,000 (2)
-Salary Remaining : $654,444
-Salary Average : $1,550,000
-Salary Average Remaining : $654,444
Max Talbot $1,500,000 (1)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
David Jones $1,250,000 (2)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Carter Hutton $1,250,000 (2)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Paul Byron $1,250,000 (3)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Chris Stewart $1,200,000 (2)
-Salary Remaining : $506,667
-Salary Average : $1,200,000
-Salary Average Remaining : $506,667
Martin Marincin $1,150,000 (3)
-Salary Remaining : $485,556
-Salary Average : $1,150,000
-Salary Average Remaining : $485,556
Mark Stuart $1,000,000 (2)
-Salary Remaining : $422,222
-Salary Average : $1,000,000
-Salary Average Remaining : $422,222
Nate Prosser $950,000 (1)
-Salary Remaining : $401,111
-Salary Average : $950,000
-Salary Average Remaining : $401,111
Adam Lowry $828,333 (1)
-Salary Remaining : $349,741
-Salary Average : $828,333
-Salary Average Remaining : $349,741
Ryan Carter $750,000 (1)
-Salary Remaining : $316,667
-Salary Average : $750,000
-Salary Average Remaining : $316,667
Total Pro Players23
Salary Commitment
Year 2016 : $63,988,333
Year 2017 : $59,710,000
Year 2018 : $29,400,000
Year 2019 : $19,250,000
Salary Average Commitment
Year 2016 : $63,638,333
Year 2017 : $59,610,000
Year 2018 : $28,750,000
Year 2019 : $19,350,000
Salary Cap with 1 Way Contract
Year 2016 : $63,988,333
Year 2017 : $59,960,000
Year 2018 : $29,150,000
Year 2019 : $19,750,000

Farm Players Salaries

Rob Klinkhammer $115,000 (2)
Salary Remaining : $48,556
Salary Average : $115,000
Salary Average Remaining : $48,556
Christian Ehrhoff $110,000 (3)
Salary Remaining : $46,444
Salary Average : $110,000
Salary Average Remaining : $46,444
Manny Malhotra $97,500 (2)
Salary Remaining : $41,167
Salary Average : $97,500
Salary Average Remaining : $41,167
Tyler Wotherspoon $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Jared McCann $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Jujhar Khaira $92,500 (2)
Salary Remaining : $39,056
Salary Average : $87,500
Salary Average Remaining : $36,944
David Broll $91,500 (2)
Salary Remaining : $38,633
Salary Average : $91,500
Salary Average Remaining : $38,633
Jeff Schultz $90,000 (2)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Sebastian Collberg $89,417 (2)
Salary Remaining : $37,754
Salary Average : $89,417
Salary Average Remaining : $37,754
Carlo Colaiacovo $87,500 (2)
Salary Remaining : $36,944
Salary Average : $87,500
Salary Average Remaining : $36,944
Jordin Tootoo $85,000 (1)
Salary Remaining : $35,889
Salary Average : $85,000
Salary Average Remaining : $35,889
Matt Finn $83,250 (1)
Salary Remaining : $35,150
Salary Average : $83,250
Salary Average Remaining : $35,150
Magnus Paajarvi $80,000 (3)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Jason LaBarbera $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Nathan Paetsch $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Chris Terry $70,000 (3)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Zack Phillips $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Alex Friesen (Out of Payroll) $70,000 (2)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Joey Hishon $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Eric Comrie $69,250 (2)
Salary Remaining : $29,239
Salary Average : $69,250
Salary Average Remaining : $29,239
Danny Syvret $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Kyle Hagel $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Max Friberg $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Zac Dalpe $67,500 (3)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Garret Sparks $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Aaron Ness $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
John McCarron $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Aaron Dell $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players28
Salary Commitment
Year 2016 : $2,235,917
Year 2017 : $1,348,417
Year 2018 : $327,500
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,230,917
Year 2017 : $1,352,667
Year 2018 : $327,500
Year 2019 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 3000 - $250 - 2,514 - 83.80%
Level 2: 4000 - $175 - 3,424 - 85.60%
Level 3: 5000 - $125 - 4,381 - 87.63%
Level 4: 6000 - $75 - 5,069 - 84.49%
Luxury : 500 - $500 - 419 - 83.85%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,660 - 82.99%
Farm Level 2: 1000 - $25 - 829 - 82.87%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left17
Average Attendance - %15,808 - 85.45%
Average Income per Game$3,524,168
Year to Date Revenue$84,580,035
Farm
Home Games Left18
Average Attendance - %2,489 - 82.95%
Average Income per Game$154,524
Year to Date Revenue$3,554,061

Expense

Pro Players Total Salaries$70,375,000
Farm Players Total Salaries$2,417,834
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,487,594
Farm Year To Date Expenses$1,436,481
Pro Salary Cap To Date$40,198,717
Farm Salary Cap To Date$1,147,590

Estimate

Pro Estimated Season Revenue$59,910,858
Farm Estimated Season Revenue$2,781,439
Pro Remaining Season Days76
Pro Expenses Per Days$393,750
Pro Estimated Expenses$29,925,000
Farm Remaining Season Days76
Farm Expenses Per Days$16,210
Farm Estimated Expenses$1,231,960
Estimated Season Expenses$31,156,960
Season Salary Cap$70,375,000
Estimate Under Maximum Salary Cap of $73,000,000$2,625,000
Estimate Over Minimum Salary Cap of $44,000,000 $26,375,000
Current Bank Account$71,210,021
Projected Bank Account$102,745,358

Pro Players Salaries

Anze Kopitar $6,800,000 (1)
-Salary Remaining : $2,871,111
-Salary Average : $6,800,000
-Salary Average Remaining : $2,871,111
Henrik Zetterberg $5,500,000 (3)
-Salary Remaining : $2,322,222
-Salary Average : $5,500,000
-Salary Average Remaining : $2,322,222
Brad Stuart $5,500,000 (1)
-Salary Remaining : $2,322,222
-Salary Average : $5,500,000
-Salary Average Remaining : $2,322,222
Niklas Kronwall $4,750,000 (2)
-Salary Remaining : $2,005,556
-Salary Average : $4,750,000
-Salary Average Remaining : $2,005,556
Mike Fisher $4,500,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,900,000
Blake Wheeler $4,375,000 (1)
-Salary Remaining : $1,847,222
-Salary Average : $4,375,000
-Salary Average Remaining : $1,847,222
Alex Goligoski $4,200,000 (3)
-Salary Remaining : $1,773,333
-Salary Average : $4,200,000
-Salary Average Remaining : $1,773,333
Milan Michalek $4,200,000 (2)
-Salary Remaining : $1,773,333
-Salary Average : $4,200,000
-Salary Average Remaining : $1,773,333
Petr Mrazek $4,000,000 (2)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Ladislav Smid $4,000,000 (1)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Ondrej Palat $4,000,000 (1)
-Salary Remaining : $1,688,889
-Salary Average : $3,600,000
-Salary Average Remaining : $1,520,000
Ondrej Pavelec $3,500,000 (1)
-Salary Remaining : $1,477,778
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Jakub Kindl $2,400,000 (3)
-Salary Remaining : $1,013,333
-Salary Average : $1,900,000
-Salary Average Remaining : $802,222
Tomas Tatar $2,400,000 (3)
-Salary Remaining : $1,013,333
-Salary Average : $2,400,000
-Salary Average Remaining : $1,013,333
Martin Frk $2,200,000 (2)
-Salary Remaining : $928,889
-Salary Average : $2,200,000
-Salary Average Remaining : $928,889
Ville Pokka $1,500,000 (3)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Brendan Smith $1,400,000 (3)
-Salary Remaining : $591,111
-Salary Average : $1,400,000
-Salary Average Remaining : $591,111
Dmitrij Jaskin $1,200,000 (2)
-Salary Remaining : $506,667
-Salary Average : $1,200,000
-Salary Average Remaining : $506,667
Richard Panik $1,200,000 (3)
-Salary Remaining : $506,667
-Salary Average : $1,200,000
-Salary Average Remaining : $506,667
Drew Miller $1,100,000 (2)
-Salary Remaining : $464,444
-Salary Average : $1,258,333
-Salary Average Remaining : $531,296
Steve Downie $1,000,000 (2)
-Salary Remaining : $422,222
-Salary Average : $1,000,000
-Salary Average Remaining : $422,222
Joakim Andersson $650,000 (1)
-Salary Remaining : $274,444
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Total Pro Players22
Salary Commitment
Year 2016 : $70,375,000
Year 2017 : $40,050,000
Year 2018 : $17,600,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $69,633,333
Year 2017 : $41,208,333
Year 2018 : $18,100,000
Year 2019 : $0
Salary Cap with 1 Way Contract
Year 2016 : $70,375,000
Year 2017 : $41,550,000
Year 2018 : $18,600,000
Year 2019 : $0

Farm Players Salaries

Mattias Janmark $792,500 (1)
Salary Remaining : $334,611
Salary Average : $792,500
Salary Average Remaining : $334,611
Andy Miele $120,000 (1)
Salary Remaining : $50,667
Salary Average : $120,000
Salary Average Remaining : $50,667
Mattias Backman $100,000 (1)
Salary Remaining : $42,222
Salary Average : $100,000
Salary Average Remaining : $42,222
Nikita Tryamkin $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Patrik Nemeth $90,000 (1)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Jason Dickinson $89,417 (2)
Salary Remaining : $37,754
Salary Average : $89,417
Salary Average Remaining : $37,754
Ryan Dzingel $71,500 (1)
Salary Remaining : $30,189
Salary Average : $71,500
Salary Average Remaining : $30,189
Vojtech Mozik $69,250 (1)
Salary Remaining : $29,239
Salary Average : $69,250
Salary Average Remaining : $29,239
Joel Lowry $68,250 (1)
Salary Remaining : $28,817
Salary Average : $68,250
Salary Average Remaining : $28,817
Cole Bardreau $68,250 (1)
Salary Remaining : $28,817
Salary Average : $68,250
Salary Average Remaining : $28,817
Travis Oleksuk $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Phil Varone $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
David Musil $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Doug Carr $67,500 (2)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Tyler Bertuzzi $66,167 (2)
Salary Remaining : $27,937
Salary Average : $66,167
Salary Average Remaining : $27,937
Mark Dekanich $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jake Paterson $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Emil Molin $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Bryan Moore $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Richard Nedomlel $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Justin Hodgman $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Mitch Callahan $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Frank Corrado $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players23
Salary Commitment
Year 2016 : $2,417,834
Year 2017 : $223,084
Year 2018 : $0
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,410,334
Year 2017 : $220,584
Year 2018 : $0
Year 2019 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 3000 - $250 - 2,561 - 85.36%
Level 2: 4000 - $175 - 3,480 - 87.01%
Level 3: 5000 - $125 - 4,265 - 85.30%
Level 4: 6000 - $75 - 5,049 - 84.15%
Luxury : 500 - $500 - 434 - 86.75%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,656 - 82.80%
Farm Level 2: 1000 - $25 - 826 - 82.61%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left17
Average Attendance - %15,788 - 85.34%
Average Income per Game$3,543,023
Year to Date Revenue$85,032,549
Farm
Home Games Left21
Average Attendance - %2,482 - 82.74%
Average Income per Game$154,142
Year to Date Revenue$3,082,847

Expense

Pro Players Total Salaries$72,285,000
Farm Players Total Salaries$1,749,667
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,083,580
Farm Year To Date Expenses$1,566,806
Pro Salary Cap To Date$41,216,844
Farm Salary Cap To Date$1,104,532

Estimate

Pro Estimated Season Revenue$60,231,389
Farm Estimated Season Revenue$3,236,989
Pro Remaining Season Days76
Pro Expenses Per Days$409,917
Pro Estimated Expenses$31,153,692
Farm Remaining Season Days76
Farm Expenses Per Days$14,165
Farm Estimated Expenses$1,076,540
Estimated Season Expenses$32,230,232
Season Salary Cap$72,285,000
Estimate Under Maximum Salary Cap of $73,000,000$715,000
Estimate Over Minimum Salary Cap of $44,000,000 $28,285,000
Current Bank Account$69,465,010
Projected Bank Account$100,703,156

Pro Players Salaries

Devan Dubnyk $8,000,000 (5)
-Salary Remaining : $3,377,778
-Salary Average : $8,000,000
-Salary Average Remaining : $3,377,778
Matt Niskanen $7,750,000 (5)
-Salary Remaining : $3,272,222
-Salary Average : $7,750,000
-Salary Average Remaining : $3,272,222
Ryan Kesler $7,500,000 (5)
-Salary Remaining : $3,166,667
-Salary Average : $7,500,000
-Salary Average Remaining : $3,166,667
Joffrey Lupul $6,750,000 (3)
-Salary Remaining : $2,850,000
-Salary Average : $6,750,000
-Salary Average Remaining : $2,850,000
Matt Cullen $5,500,000 (1)
-Salary Remaining : $2,322,222
-Salary Average : $5,500,000
-Salary Average Remaining : $2,322,222
Mike Hoffman $5,187,500 (4)
-Salary Remaining : $2,190,278
-Salary Average : $5,187,500
-Salary Average Remaining : $2,190,278
Alexandre Burrows $4,500,000 (1)
-Salary Remaining : $1,900,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,900,000
Danny DeKeyser $4,110,000 (1)
-Salary Remaining : $1,735,333
-Salary Average : $4,110,000
-Salary Average Remaining : $1,735,333
Tyler Toffoli $3,900,000 (1)
-Salary Remaining : $1,646,667
-Salary Average : $3,900,000
-Salary Average Remaining : $1,646,667
Michael Raffl $3,800,000 (3)
-Salary Remaining : $1,604,444
-Salary Average : $3,800,000
-Salary Average Remaining : $1,604,444
Charlie Coyle $3,200,000 (4)
-Salary Remaining : $1,351,111
-Salary Average : $3,200,000
-Salary Average Remaining : $1,351,111
Antoine Roussel $2,000,000 (3)
-Salary Remaining : $844,444
-Salary Average : $2,000,000
-Salary Average Remaining : $844,444
Michael Stone $1,200,000 (1)
-Salary Remaining : $506,667
-Salary Average : $1,200,000
-Salary Average Remaining : $506,667
Mattias Ekholm $1,037,500 (1)
-Salary Remaining : $438,056
-Salary Average : $1,037,500
-Salary Average Remaining : $438,056
Matt Calvert $1,000,000 (3)
-Salary Remaining : $422,222
-Salary Average : $1,000,000
-Salary Average Remaining : $422,222
Elias Lindholm $925,000 (1)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
William Karlsson $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Marko Dano $925,000 (1)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Miikka Salomaki $925,000 (1)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Jordan Schmaltz $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Derek Forbort $875,000 (1)
-Salary Remaining : $369,444
-Salary Average : $875,000
-Salary Average Remaining : $369,444
Boone Jenner (Out of Payroll) $790,000 (1)
-Salary Remaining : $333,556
-Salary Average : $790,000
-Salary Average Remaining : $333,556
Tobias Rieder $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Connor Hellebuyck $675,000 (2)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Total Pro Players24
Salary Commitment
Year 2016 : $73,075,000
Year 2017 : $47,712,500
Year 2018 : $45,187,500
Year 2019 : $31,637,500
Salary Average Commitment
Year 2016 : $73,075,000
Year 2017 : $47,712,500
Year 2018 : $45,187,500
Year 2019 : $31,637,500
Salary Cap with 1 Way Contract
Year 2016 : $73,075,000
Year 2017 : $47,712,500
Year 2018 : $45,187,500
Year 2019 : $31,637,500

Farm Players Salaries

Justin Peters $100,000 (2)
Salary Remaining : $42,222
Salary Average : $100,000
Salary Average Remaining : $42,222
Joey LaLeggia $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Kevin Fiala $89,417 (2)
Salary Remaining : $37,754
Salary Average : $89,417
Salary Average Remaining : $37,754
Radek Faksa $86,333 (2)
Salary Remaining : $36,452
Salary Average : $86,333
Salary Average Remaining : $36,452
Christian Djoos $83,000 (1)
Salary Remaining : $35,044
Salary Average : $83,000
Salary Average Remaining : $35,044
Mark McNeill $82,500 (1)
Salary Remaining : $34,833
Salary Average : $82,500
Salary Average Remaining : $34,833
Anton Blidh $78,417 (2)
Salary Remaining : $33,109
Salary Average : $78,417
Salary Average Remaining : $33,109
Duncan Siemens $75,000 (4)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Caleb Herbert $74,000 (1)
Salary Remaining : $31,244
Salary Average : $74,000
Salary Average Remaining : $31,244
Colin Smith $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Roman Will $67,500 (3)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Brenden Kichton $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Antoine Laganiere $67,500 (3)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Cody Corbett $67,500 (3)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Ryan Graves $66,000 (2)
Salary Remaining : $27,867
Salary Average : $66,000
Salary Average Remaining : $27,867
Andy Andreoff $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Josh Brown $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Anton Zlobin $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Mitchell Heard $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Max Reinhart $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Marc-Olivier Roy $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Evan Trupp $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jerry D'Amigo $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Louis-Marc Aubry $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players24
Salary Commitment
Year 2016 : $1,749,667
Year 2017 : $697,667
Year 2018 : $277,500
Year 2019 : $75,000
Salary Average Commitment
Year 2016 : $1,739,667
Year 2017 : $692,667
Year 2018 : $272,500
Year 2019 : $75,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 3000 - $250 - 2,579 - 85.97%
Level 2: 4000 - $175 - 3,494 - 87.36%
Level 3: 5000 - $125 - 4,255 - 85.10%
Level 4: 6000 - $75 - 4,988 - 83.13%
Luxury : 500 - $500 - 424 - 84.77%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,626 - 81.29%
Farm Level 2: 1000 - $25 - 795 - 79.48%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left18
Average Attendance - %15,740 - 85.08%
Average Income per Game$3,537,516
Year to Date Revenue$81,362,866
Farm
Home Games Left18
Average Attendance - %2,421 - 80.69%
Average Income per Game$150,730
Year to Date Revenue$3,466,782

Expense

Pro Players Total Salaries$56,843,333
Farm Players Total Salaries$2,831,733
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,624,586
Farm Year To Date Expenses$1,545,381
Pro Salary Cap To Date$32,104,586
Farm Salary Cap To Date$1,400,928

Estimate

Pro Estimated Season Revenue$63,675,286
Farm Estimated Season Revenue$2,713,134
Pro Remaining Season Days76
Pro Expenses Per Days$320,796
Pro Estimated Expenses$24,380,496
Farm Remaining Season Days76
Farm Expenses Per Days$17,121
Farm Estimated Expenses$1,301,196
Estimated Season Expenses$25,681,692
Season Salary Cap$56,843,333
Estimate Under Maximum Salary Cap of $73,000,000$16,156,667
Estimate Over Minimum Salary Cap of $44,000,000 $12,843,333
Current Bank Account$75,659,681
Projected Bank Account$116,366,409

Pro Players Salaries

Marian Gaborik $8,000,000 (4)
-Salary Remaining : $3,377,778
-Salary Average : $8,400,000
-Salary Average Remaining : $3,546,667
Ben Bishop $6,000,000 (1)
-Salary Remaining : $2,533,333
-Salary Average : $6,000,000
-Salary Average Remaining : $2,533,333
Patrik Elias $5,850,000 (1)
-Salary Remaining : $2,470,000
-Salary Average : $5,850,000
-Salary Average Remaining : $2,470,000
James Wisniewski $5,000,000 (4)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Matt Hunwick $4,250,000 (4)
-Salary Remaining : $1,794,444
-Salary Average : $4,250,000
-Salary Average Remaining : $1,794,444
Matt Greene $3,770,000 (1)
-Salary Remaining : $1,591,778
-Salary Average : $3,770,000
-Salary Average Remaining : $1,591,778
Jannik Hansen $2,500,000 (2)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
Mike McKenna $2,500,000 (2)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
Rob Scuderi $1,900,000 (4)
-Salary Remaining : $802,222
-Salary Average : $1,900,000
-Salary Average Remaining : $802,222
Riley Nash $1,500,000 (1)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Steve Bernier $1,500,000 (1)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Nate Thompson $1,500,000 (1)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Matt Taormina $1,250,000 (2)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Greg Rallo $1,250,000 (1)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Chris Conner $1,250,000 (1)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Jamie McBain $1,250,000 (2)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Stefan Elliott $1,250,000 (4)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Johan Larsson $950,000 (1)
-Salary Remaining : $401,111
-Salary Average : $950,000
-Salary Average Remaining : $401,111
Bryan Lerg $900,000 (1)
-Salary Remaining : $380,000
-Salary Average : $900,000
-Salary Average Remaining : $380,000
Lucas Lessio $830,833 (1)
-Salary Remaining : $350,796
-Salary Average : $830,833
-Salary Average Remaining : $350,796
Cameron Gaunce $825,000 (1)
-Salary Remaining : $348,333
-Salary Average : $825,000
-Salary Average Remaining : $348,333
Joonas Korpisalo $792,500 (1)
-Salary Remaining : $334,611
-Salary Average : $792,500
-Salary Average Remaining : $334,611
Damon Severson $675,000 (2)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Bryan Rust $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Alan Quine $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Total Pro Players25
Salary Commitment
Year 2016 : $56,843,333
Year 2017 : $28,575,000
Year 2018 : $21,400,000
Year 2019 : $21,400,000
Salary Average Commitment
Year 2016 : $57,243,333
Year 2017 : $28,975,000
Year 2018 : $20,800,000
Year 2019 : $20,800,000
Salary Cap with 1 Way Contract
Year 2016 : $56,843,333
Year 2017 : $28,575,000
Year 2018 : $20,400,000
Year 2019 : $20,400,000

Farm Players Salaries

Justin Bailey $692,500 (2)
Salary Remaining : $292,389
Salary Average : $692,500
Salary Average Remaining : $292,389
Anton Khudobin $175,000 (3)
Salary Remaining : $73,889
Salary Average : $212,500
Salary Average Remaining : $89,722
Ryan Stanton $150,000 (4)
Salary Remaining : $63,333
Salary Average : $170,000
Salary Average Remaining : $71,778
Seth Helgeson $95,000 (2)
Salary Remaining : $40,111
Salary Average : $95,000
Salary Average Remaining : $40,111
Kasimir Kaskisuo $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Zane McIntyre $90,000 (3)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Brett Olson $90,000 (1)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Andrew MacWilliam $87,500 (1)
Salary Remaining : $36,944
Salary Average : $87,500
Salary Average Remaining : $36,944
Chris Bigras $83,250 (2)
Salary Remaining : $35,150
Salary Average : $83,250
Salary Average Remaining : $35,150
Mirco Mueller $80,000 (2)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
David Wohlberg $80,000 (2)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Will O'Neill $80,000 (2)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Michael Sdao $80,000 (2)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Pontus Aberg $78,083 (2)
Salary Remaining : $32,969
Salary Average : $78,083
Salary Average Remaining : $32,969
Kyle Platzer $76,000 (2)
Salary Remaining : $32,089
Salary Average : $76,000
Salary Average Remaining : $32,089
Tyler Lewington $71,900 (2)
Salary Remaining : $30,358
Salary Average : $71,900
Salary Average Remaining : $30,358
Joseph LaBate $68,000 (1)
Salary Remaining : $28,711
Salary Average : $68,000
Salary Average Remaining : $28,711
Matia Marcantuoni $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Justin Vaive $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Jesse Graham $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Josh Archibald $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Calle Andersson $66,500 (1)
Salary Remaining : $28,078
Salary Average : $66,500
Salary Average Remaining : $28,078
Ben Harpur $65,500 (2)
Salary Remaining : $27,656
Salary Average : $65,500
Salary Average Remaining : $27,656
Turner Elson $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jimmy Oligny $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Richard Nejezchleb $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Alexis Loiseau $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players27
Salary Commitment
Year 2016 : $2,831,733
Year 2017 : $1,708,983
Year 2018 : $565,000
Year 2019 : $200,000
Salary Average Commitment
Year 2016 : $2,889,233
Year 2017 : $1,691,483
Year 2018 : $472,500
Year 2019 : $170,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 3000 - $250 - 2,578 - 85.93%
Level 2: 4000 - $175 - 3,421 - 85.51%
Level 3: 5000 - $125 - 4,293 - 85.85%
Level 4: 6000 - $75 - 5,187 - 86.45%
Luxury : 500 - $500 - 418 - 83.56%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,593 - 79.63%
Farm Level 2: 1000 - $25 - 816 - 81.63%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left18
Average Attendance - %15,896 - 85.92%
Average Income per Game$3,542,532
Year to Date Revenue$81,478,230
Farm
Home Games Left23
Average Attendance - %2,409 - 80.29%
Average Income per Game$149,052
Year to Date Revenue$2,682,931

Expense

Pro Players Total Salaries$45,244,167
Farm Players Total Salaries$2,242,917
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,130,960
Farm Year To Date Expenses$1,440,517
Pro Salary Cap To Date$25,249,825
Farm Salary Cap To Date$1,151,656

Estimate

Pro Estimated Season Revenue$63,765,571
Farm Estimated Season Revenue$3,428,190
Pro Remaining Season Days76
Pro Expenses Per Days$259,829
Pro Estimated Expenses$19,747,004
Farm Remaining Season Days76
Farm Expenses Per Days$15,238
Farm Estimated Expenses$1,158,088
Estimated Season Expenses$20,905,092
Season Salary Cap$45,244,167
Estimate Under Maximum Salary Cap of $73,000,000$27,755,833
Estimate Over Minimum Salary Cap of $44,000,000 $1,244,167
Current Bank Account$81,589,684
Projected Bank Account$127,878,353

Pro Players Salaries

Brian McGrattan $8,000,000 (1)
-Salary Remaining : $3,377,778
-Salary Average : $8,000,000
-Salary Average Remaining : $3,377,778
Andrej Sekera $6,200,000 (3)
-Salary Remaining : $2,617,778
-Salary Average : $6,200,000
-Salary Average Remaining : $2,617,778
Karri Ramo $4,700,000 (4)
-Salary Remaining : $1,984,444
-Salary Average : $5,400,000
-Salary Average Remaining : $2,280,000
Tyson Barrie $3,250,000 (3)
-Salary Remaining : $1,372,222
-Salary Average : $3,250,000
-Salary Average Remaining : $1,372,222
Cam Talbot $2,900,000 (1)
-Salary Remaining : $1,224,444
-Salary Average : $2,250,000
-Salary Average Remaining : $950,000
Kirill Gotovets $2,000,000 (1)
-Salary Remaining : $844,444
-Salary Average : $2,000,000
-Salary Average Remaining : $844,444
Ryan Parent $2,000,000 (1)
-Salary Remaining : $844,444
-Salary Average : $2,000,000
-Salary Average Remaining : $844,444
Cody McLeod $1,750,000 (1)
-Salary Remaining : $738,889
-Salary Average : $1,750,000
-Salary Average Remaining : $738,889
Brandon Davidson $1,500,000 (2)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Evgeny Kuznetsov $1,250,000 (1)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Bogdan Yakimov $1,200,000 (3)
-Salary Remaining : $506,667
-Salary Average : $1,200,000
-Salary Average Remaining : $506,667
Conor Sheary $1,200,000 (1)
-Salary Remaining : $506,667
-Salary Average : $1,200,000
-Salary Average Remaining : $506,667
Calvin Pickard $950,000 (3)
-Salary Remaining : $401,111
-Salary Average : $950,000
-Salary Average Remaining : $401,111
Mikko Rantanen $925,000 (3)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Andrew Copp $925,000 (1)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Chris Tierney $894,167 (2)
-Salary Remaining : $377,537
-Salary Average : $894,167
-Salary Average Remaining : $377,537
Sergei Kalinen $800,000 (3)
-Salary Remaining : $337,778
-Salary Average : $800,000
-Salary Average Remaining : $337,778
Borna Rendulic $750,000 (4)
-Salary Remaining : $316,667
-Salary Average : $750,000
-Salary Average Remaining : $316,667
Joshua Winquist $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Travis Moen $675,000 (4)
-Salary Remaining : $285,000
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Joe Whitney $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Oscar Klefbom $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Vincent Trocheck $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $661,667
-Salary Average Remaining : $279,371
Jordan Oesterle $675,000 (3)
-Salary Remaining : $285,000
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Total Pro Players24
Salary Commitment
Year 2016 : $45,244,167
Year 2017 : $23,319,167
Year 2018 : $21,425,000
Year 2019 : $8,425,000
Salary Average Commitment
Year 2016 : $45,205,834
Year 2017 : $23,169,167
Year 2018 : $20,775,000
Year 2019 : $6,800,000
Salary Cap with 1 Way Contract
Year 2016 : $45,244,167
Year 2017 : $22,519,167
Year 2018 : $20,125,000
Year 2019 : $6,125,000

Farm Players Salaries

Fredrik Claesson $675,000 (2)
Salary Remaining : $285,000
Salary Average : $650,000
Salary Average Remaining : $274,444
Michael Matheson $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Slater Koekkoek $89,417 (2)
Salary Remaining : $37,754
Salary Average : $89,417
Salary Average Remaining : $37,754
Christian Marti $84,250 (1)
Salary Remaining : $35,572
Salary Average : $84,250
Salary Average Remaining : $35,572
Dean Kukan $79,250 (1)
Salary Remaining : $33,461
Salary Average : $79,250
Salary Average Remaining : $33,461
Blake Pietila $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Greg Chase $74,250 (2)
Salary Remaining : $31,350
Salary Average : $74,250
Salary Average Remaining : $31,350
Markus Hannikainen $74,250 (1)
Salary Remaining : $31,350
Salary Average : $74,250
Salary Average Remaining : $31,350
Cameron Darcy $68,750 (2)
Salary Remaining : $29,028
Salary Average : $68,750
Salary Average Remaining : $29,028
Sam Henley $67,500 (3)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Brandon Alderson $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Trevor Cheek $67,500 (2)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Dan O'Donoghue $67,500 (3)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Brett Bulmer $67,500 (4)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Ben Thomson $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Ben Holmstrom $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Jordan Samuels-Thomas $67,500 (2)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Eetu Laurikainen $65,250 (1)
Salary Remaining : $27,550
Salary Average : $65,250
Salary Average Remaining : $27,550
Tristan Jarry $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Trevor Murphy $65,000 (5)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jakub Nakladal $65,000 (5)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Matthias Plachta $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Vincent LoVerde $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players23
Salary Commitment
Year 2016 : $2,242,917
Year 2017 : $992,417
Year 2018 : $332,500
Year 2019 : $197,500
Salary Average Commitment
Year 2016 : $2,200,417
Year 2017 : $977,417
Year 2018 : $325,000
Year 2019 : $195,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 3000 - $300 - 1,816 - 60.54%
Level 2: 4000 - $250 - 2,048 - 51.20%
Level 3: 5000 - $125 - 4,310 - 86.21%
Level 4: 6000 - $75 - 5,124 - 85.41%
Luxury : 500 - $500 - 426 - 85.10%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,646 - 82.31%
Farm Level 2: 1000 - $25 - 828 - 82.77%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left19
Average Attendance - %13,724 - 74.19%
Average Income per Game$3,267,167
Year to Date Revenue$71,877,675
Farm
Home Games Left15
Average Attendance - %2,474 - 82.46%
Average Income per Game$153,476
Year to Date Revenue$3,990,368

Expense

Pro Players Total Salaries$70,357,500
Farm Players Total Salaries$2,269,565
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,114,631
Farm Year To Date Expenses$1,662,451
Pro Salary Cap To Date$40,421,340
Farm Salary Cap To Date$1,084,713

Estimate

Pro Estimated Season Revenue$62,076,174
Farm Estimated Season Revenue$2,302,135
Pro Remaining Season Days76
Pro Expenses Per Days$397,542
Pro Estimated Expenses$30,213,192
Farm Remaining Season Days76
Farm Expenses Per Days$18,164
Farm Estimated Expenses$1,380,464
Estimated Season Expenses$31,593,656
Season Salary Cap$70,357,500
Estimate Under Maximum Salary Cap of $73,000,000$2,642,500
Estimate Over Minimum Salary Cap of $44,000,000 $26,357,500
Current Bank Account$58,090,961
Projected Bank Account$90,875,614

Pro Players Salaries

Andrei Markov $7,500,000 (1)
-Salary Remaining : $3,166,667
-Salary Average : $7,500,000
-Salary Average Remaining : $3,166,667
Brad Richards $7,500,000 (1)
-Salary Remaining : $3,166,667
-Salary Average : $7,500,000
-Salary Average Remaining : $3,166,667
Mark Scheifele $6,125,000 (5)
-Salary Remaining : $2,586,111
-Salary Average : $6,125,000
-Salary Average Remaining : $2,586,111
Joe Pavelski $6,000,000 (4)
-Salary Remaining : $2,533,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Cory Schneider $6,000,000 (3)
-Salary Remaining : $2,533,333
-Salary Average : $6,000,000
-Salary Average Remaining : $2,533,333
Jordan Eberle $5,000,000 (3)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Loui Eriksson $4,750,000 (2)
-Salary Remaining : $2,005,556
-Salary Average : $4,750,000
-Salary Average Remaining : $2,005,556
Michael Del Zotto $4,000,000 (1)
-Salary Remaining : $1,688,889
-Salary Average : $3,875,000
-Salary Average Remaining : $1,636,111
Brendan Gallagher $3,750,000 (5)
-Salary Remaining : $1,583,333
-Salary Average : $3,750,000
-Salary Average Remaining : $1,583,333
Lauri Korpikoski $3,000,000 (4)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Nick Holden $3,000,000 (3)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Johnny Oduya $3,000,000 (1)
-Salary Remaining : $1,266,667
-Salary Average : $3,250,000
-Salary Average Remaining : $1,372,222
Marcus Foligno $2,250,000 (1)
-Salary Remaining : $950,000
-Salary Average : $2,250,000
-Salary Average Remaining : $950,000
Dominic Moore $2,000,000 (1)
-Salary Remaining : $844,444
-Salary Average : $2,000,000
-Salary Average Remaining : $844,444
Nathan Gerbe $1,400,000 (1)
-Salary Remaining : $591,111
-Salary Average : $1,400,000
-Salary Average Remaining : $591,111
Joakim Nordstrom $1,275,000 (2)
-Salary Remaining : $538,333
-Salary Average : $1,275,000
-Salary Average Remaining : $538,333
Cody Ceci $894,167 (1)
-Salary Remaining : $377,537
-Salary Average : $894,167
-Salary Average Remaining : $377,537
Phillip Danault $863,333 (1)
-Salary Remaining : $364,518
-Salary Average : $863,333
-Salary Average Remaining : $364,518
Philipp Grubauer $750,000 (1)
-Salary Remaining : $316,667
-Salary Average : $750,000
-Salary Average Remaining : $316,667
Ryan Reaves $650,000 (1)
-Salary Remaining : $274,444
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Taylor Fedun $650,000 (1)
-Salary Remaining : $274,444
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Total Pro Players21
Salary Commitment
Year 2016 : $70,357,500
Year 2017 : $38,900,000
Year 2018 : $32,875,000
Year 2019 : $18,875,000
Salary Average Commitment
Year 2016 : $68,482,500
Year 2017 : $36,900,000
Year 2018 : $30,875,000
Year 2019 : $16,875,000
Salary Cap with 1 Way Contract
Year 2016 : $70,357,500
Year 2017 : $38,900,000
Year 2018 : $32,875,000
Year 2019 : $18,875,000

Farm Players Salaries

Xavier Ouellet $675,000 (1)
Salary Remaining : $285,000
Salary Average : $670,000
Salary Average Remaining : $282,889
Nikita Scherbak (Out of Payroll) $106,333 (3)
Salary Remaining : $44,896
Salary Average : $106,333
Salary Average Remaining : $44,896
Esa Lindell $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Jordan Subban $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Spencer Martin $89,417 (2)
Salary Remaining : $37,754
Salary Average : $89,417
Salary Average Remaining : $37,754
Keegan Lowe $73,833 (1)
Salary Remaining : $31,174
Salary Average : $73,833
Salary Average Remaining : $31,174
Chris Mueller $68,315 (3)
Salary Remaining : $28,844
Salary Average : $68,315
Salary Average Remaining : $28,844
Ryan Culkin $68,000 (1)
Salary Remaining : $28,711
Salary Average : $67,750
Salary Average Remaining : $28,606
Jiri Sekac $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Matt Hackett $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
James Wright $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Darren Archibald $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Brett Findlay $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Rasmus Tirronen $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Garrett Noonan $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Brody Sutter $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Christian Thomas $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Mark Cundari $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Tanner Fritz $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jonathan Carlsson $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jon DiSalvatore $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Nick Tuzzolino $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Petter Emanuelsson $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Darik Angeli $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Thomas Raffl $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players25
Salary Commitment
Year 2016 : $2,375,898
Year 2017 : $616,565
Year 2018 : $174,648
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,370,648
Year 2017 : $616,565
Year 2018 : $174,648
Year 2019 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 3000 - $250 - 2,530 - 84.32%
Level 2: 4000 - $175 - 3,480 - 87.00%
Level 3: 5000 - $125 - 4,295 - 85.91%
Level 4: 6000 - $75 - 5,103 - 85.06%
Luxury : 500 - $500 - 423 - 84.52%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,652 - 82.61%
Farm Level 2: 1000 - $25 - 827 - 82.70%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left17
Average Attendance - %15,831 - 85.57%
Average Income per Game$3,534,798
Year to Date Revenue$84,835,160
Farm
Home Games Left19
Average Attendance - %2,479 - 82.64%
Average Income per Game$153,897
Year to Date Revenue$3,385,727

Expense

Pro Players Total Salaries$64,850,000
Farm Players Total Salaries$2,004,334
Coaches Total Salaries$1,925,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,049,134
Farm Year To Date Expenses$1,554,267
Pro Salary Cap To Date$35,326,945
Farm Salary Cap To Date$1,164,267

Estimate

Pro Estimated Season Revenue$60,091,572
Farm Estimated Season Revenue$2,924,037
Pro Remaining Season Days76
Pro Expenses Per Days$367,222
Pro Estimated Expenses$27,908,872
Farm Remaining Season Days76
Farm Expenses Per Days$14,885
Farm Estimated Expenses$1,131,260
Estimated Season Expenses$29,040,132
Season Salary Cap$64,850,000
Estimate Under Maximum Salary Cap of $73,000,000$8,150,000
Estimate Over Minimum Salary Cap of $44,000,000 $20,850,000
Current Bank Account$75,567,486
Projected Bank Account$109,542,963

Pro Players Salaries

Kris Letang $6,500,000 (3)
-Salary Remaining : $2,744,444
-Salary Average : $6,500,000
-Salary Average Remaining : $2,744,444
Dustin Brown $5,500,000 (3)
-Salary Remaining : $2,322,222
-Salary Average : $4,750,000
-Salary Average Remaining : $2,005,556
Jimmy Howard $5,000,000 (3)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
David Perron $4,250,000 (2)
-Salary Remaining : $1,794,444
-Salary Average : $4,250,000
-Salary Average Remaining : $1,794,444
Mikhail Grabovski $4,200,000 (1)
-Salary Remaining : $1,773,333
-Salary Average : $4,200,000
-Salary Average Remaining : $1,773,333
Jonas Brodin $4,000,000 (5)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Cody Hodgson $4,000,000 (3)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Kyle Quincey $3,750,000 (4)
-Salary Remaining : $1,583,333
-Salary Average : $3,750,000
-Salary Average Remaining : $1,583,333
Jared Cowen $3,500,000 (3)
-Salary Remaining : $1,477,778
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Patrik Berglund $3,250,000 (3)
-Salary Remaining : $1,372,222
-Salary Average : $3,187,500
-Salary Average Remaining : $1,345,833
Brayden Schenn $2,600,000 (2)
-Salary Remaining : $1,097,778
-Salary Average : $2,600,000
-Salary Average Remaining : $1,097,778
Zack Kassian $2,250,000 (4)
-Salary Remaining : $950,000
-Salary Average : $2,250,000
-Salary Average Remaining : $950,000
Nick Spaling $2,250,000 (3)
-Salary Remaining : $950,000
-Salary Average : $2,125,000
-Salary Average Remaining : $897,222
Braydon Coburn $2,250,000 (3)
-Salary Remaining : $950,000
-Salary Average : $2,250,000
-Salary Average Remaining : $950,000
Ian Cole $1,750,000 (2)
-Salary Remaining : $738,889
-Salary Average : $1,750,000
-Salary Average Remaining : $738,889
Clayton Stoner $1,750,000 (4)
-Salary Remaining : $738,889
-Salary Average : $1,750,000
-Salary Average Remaining : $738,889
Yannick Weber $1,500,000 (2)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Barret Jackman $1,250,000 (1)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Nick Bonino $1,250,000 (1)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Jordan Martinook $925,000 (3)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Alexander Wennberg $925,000 (1)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Emerson Etem $850,000 (3)
-Salary Remaining : $358,889
-Salary Average : $850,000
-Salary Average Remaining : $358,889
Laurent Brossoit $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $659,167
-Salary Average Remaining : $278,315
Viktor Arvidsson $675,000 (2)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Total Pro Players24
Salary Commitment
Year 2016 : $64,850,000
Year 2017 : $55,050,000
Year 2018 : $44,275,000
Year 2019 : $11,750,000
Salary Average Commitment
Year 2016 : $63,896,667
Year 2017 : $55,612,500
Year 2018 : $44,837,500
Year 2019 : $11,750,000
Salary Cap with 1 Way Contract
Year 2016 : $64,850,000
Year 2017 : $56,550,000
Year 2018 : $45,775,000
Year 2019 : $11,750,000

Farm Players Salaries

Chris Summers $112,500 (1)
Salary Remaining : $47,500
Salary Average : $112,500
Salary Average Remaining : $47,500
Andrew Miller $97,500 (1)
Salary Remaining : $41,167
Salary Average : $97,500
Salary Average Remaining : $41,167
Curtis McElhinney $95,000 (2)
Salary Remaining : $40,111
Salary Average : $95,000
Salary Average Remaining : $40,111
Hunter Smith $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Rocco Grimaldi $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Oliver Kylington $89,417 (3)
Salary Remaining : $37,754
Salary Average : $89,417
Salary Average Remaining : $37,754
Valentin Zykov $89,417 (2)
Salary Remaining : $37,754
Salary Average : $89,417
Salary Average Remaining : $37,754
Matt Dumba $89,417 (1)
Salary Remaining : $37,754
Salary Average : $89,417
Salary Average Remaining : $37,754
Nic Petan $86,333 (2)
Salary Remaining : $36,452
Salary Average : $86,333
Salary Average Remaining : $36,452
Jordan Nolan $85,000 (3)
Salary Remaining : $35,889
Salary Average : $85,000
Salary Average Remaining : $35,889
Quinton Howden $85,000 (3)
Salary Remaining : $35,889
Salary Average : $85,000
Salary Average Remaining : $35,889
Brock McGinn $84,250 (2)
Salary Remaining : $35,572
Salary Average : $81,167
Salary Average Remaining : $34,270
Gabriel Dumont $80,000 (2)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Matt Donovan $78,000 (1)
Salary Remaining : $32,933
Salary Average : $78,000
Salary Average Remaining : $32,933
Dustin Tokarski $72,500 (1)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Justin Florek $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Phil Lane $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Alex Broadhurst $67,500 (1)
Salary Remaining : $28,500
Salary Average : $66,000
Salary Average Remaining : $27,867
David Warsofsky $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Tanner Richard $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Sena Acolatse $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Austen Brassard $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Joel Vermin $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Jason Kasdorf $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Joe Piskula $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players25
Salary Commitment
Year 2016 : $2,004,334
Year 2017 : $1,007,667
Year 2018 : $259,417
Year 2019 : $0
Salary Average Commitment
Year 2016 : $1,994,751
Year 2017 : $1,008,834
Year 2018 : $259,417
Year 2019 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 3000 - $250 - 2,582 - 86.05%
Level 2: 4000 - $175 - 3,404 - 85.10%
Level 3: 5000 - $125 - 4,277 - 85.54%
Level 4: 6000 - $75 - 5,203 - 86.71%
Luxury : 500 - $500 - 420 - 84.06%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,627 - 81.33%
Farm Level 2: 1000 - $25 - 799 - 79.94%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left19
Average Attendance - %15,885 - 85.87%
Average Income per Game$3,540,296
Year to Date Revenue$77,886,508
Farm
Home Games Left24
Average Attendance - %2,426 - 80.86%
Average Income per Game$150,954
Year to Date Revenue$2,566,226

Expense

Pro Players Total Salaries$51,788,333
Farm Players Total Salaries$1,738,834
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,674,970
Farm Year To Date Expenses$1,489,932
Pro Salary Cap To Date$29,299,399
Farm Salary Cap To Date$1,056,599

Estimate

Pro Estimated Season Revenue$67,265,621
Farm Estimated Season Revenue$3,622,907
Pro Remaining Season Days76
Pro Expenses Per Days$291,324
Pro Estimated Expenses$22,140,624
Farm Remaining Season Days76
Farm Expenses Per Days$13,827
Farm Estimated Expenses$1,050,852
Estimated Season Expenses$23,191,476
Season Salary Cap$51,788,333
Estimate Under Maximum Salary Cap of $73,000,000$21,211,667
Estimate Over Minimum Salary Cap of $44,000,000 $7,788,333
Current Bank Account$74,387,832
Projected Bank Account$122,084,884

Pro Players Salaries

Paul Martin $5,750,000 (3)
-Salary Remaining : $2,427,778
-Salary Average : $5,750,000
-Salary Average Remaining : $2,427,778
Matthew Carle $5,500,000 (1)
-Salary Remaining : $2,322,222
-Salary Average : $5,500,000
-Salary Average Remaining : $2,322,222
Darren Helm $5,000,000 (5)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Ron Hainsey $4,300,000 (1)
-Salary Remaining : $1,815,556
-Salary Average : $4,300,000
-Salary Average Remaining : $1,815,556
Fedor Tyutin $4,000,000 (2)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Brooks Orpik $3,500,000 (1)
-Salary Remaining : $1,477,778
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Matt Beleskey $3,000,000 (4)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Matt Bartkowski $2,250,000 (3)
-Salary Remaining : $950,000
-Salary Average : $2,062,500
-Salary Average Remaining : $870,833
Eric Nystrom $2,225,000 (1)
-Salary Remaining : $939,444
-Salary Average : $2,175,000
-Salary Average Remaining : $918,333
Antti Raanta $1,950,000 (2)
-Salary Remaining : $823,333
-Salary Average : $1,950,000
-Salary Average Remaining : $823,333
Tom Gilbert $1,800,000 (4)
-Salary Remaining : $760,000
-Salary Average : $1,800,000
-Salary Average Remaining : $760,000
Brandon Pirri $1,600,000 (1)
-Salary Remaining : $675,556
-Salary Average : $1,600,000
-Salary Average Remaining : $675,556
Patrick Maroon $1,500,000 (3)
-Salary Remaining : $633,333
-Salary Average : $1,350,000
-Salary Average Remaining : $570,000
Matt Irwin $1,000,000 (1)
-Salary Remaining : $422,222
-Salary Average : $1,000,000
-Salary Average Remaining : $422,222
Jiri Tlusty $1,000,000 (1)
-Salary Remaining : $422,222
-Salary Average : $1,000,000
-Salary Average Remaining : $422,222
Jacob Josefson $900,000 (1)
-Salary Remaining : $380,000
-Salary Average : $900,000
-Salary Average Remaining : $380,000
Jonathan Marchessault $875,000 (1)
-Salary Remaining : $369,444
-Salary Average : $875,000
-Salary Average Remaining : $369,444
Anthony Mantha $863,333 (2)
-Salary Remaining : $364,518
-Salary Average : $863,333
-Salary Average Remaining : $364,518
Josh Jooris $725,000 (1)
-Salary Remaining : $306,111
-Salary Average : $725,000
-Salary Average Remaining : $306,111
Derek Grant $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Michael Ferland $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $825,000
-Salary Average Remaining : $348,333
Scott Greenham $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Jaycob Megna $675,000 (2)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Garnet Hathaway $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Andreas Athanasiou $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Total Pro Players25
Salary Commitment
Year 2016 : $51,788,333
Year 2017 : $26,788,333
Year 2018 : $19,300,000
Year 2019 : $9,800,000
Salary Average Commitment
Year 2016 : $51,550,833
Year 2017 : $26,450,833
Year 2018 : $18,962,500
Year 2019 : $9,800,000
Salary Cap with 1 Way Contract
Year 2016 : $51,788,333
Year 2017 : $26,788,333
Year 2018 : $19,300,000
Year 2019 : $9,800,000

Farm Players Salaries

Brandon Montour $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Blake Coleman $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Adam Erne $89,417 (2)
Salary Remaining : $37,754
Salary Average : $89,417
Salary Average Remaining : $37,754
Remi Elie $89,417 (2)
Salary Remaining : $37,754
Salary Average : $89,417
Salary Average Remaining : $37,754
Tyler Pitlick $77,500 (3)
Salary Remaining : $32,722
Salary Average : $77,500
Salary Average Remaining : $32,722
Alex Stalock $75,000 (3)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Matt MacKenzie $75,000 (3)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Niklas Backstrom $75,000 (3)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Jared Knight $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Rasmus Rissanen $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Branden Troock $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Kyle Cumiskey $67,500 (4)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Jordan Binnington $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Christopher Gibson $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Daniel Ciampini $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Ryan Bourque $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Ben Johnson $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Tyler Randell $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Michael Bournival $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Frankie Simonelli $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Kevin Sundher $67,500 (5)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Aaron Harstad $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Kristian Nakyva $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Angelo Miceli $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players24
Salary Commitment
Year 2016 : $1,738,834
Year 2017 : $843,834
Year 2018 : $437,500
Year 2019 : $135,000
Salary Average Commitment
Year 2016 : $1,731,334
Year 2017 : $841,334
Year 2018 : $435,000
Year 2019 : $132,500

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 3000 - $250 - 2,623 - 87.45%
Level 2: 4000 - $175 - 3,543 - 88.57%
Level 3: 5000 - $125 - 4,238 - 84.75%
Level 4: 6000 - $75 - 5,317 - 88.61%
Luxury : 500 - $500 - 435 - 87.01%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,674 - 83.70%
Farm Level 2: 1000 - $25 - 814 - 81.42%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left21
Average Attendance - %16,156 - 87.33%
Average Income per Game$3,608,544
Year to Date Revenue$72,170,870
Farm
Home Games Left19
Average Attendance - %2,488 - 82.94%
Average Income per Game$155,045
Year to Date Revenue$3,410,981

Expense

Pro Players Total Salaries$72,082,500
Farm Players Total Salaries$2,036,333
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,833,809
Farm Year To Date Expenses$2,005,921
Pro Salary Cap To Date$40,967,105
Farm Salary Cap To Date$1,283,667

Estimate

Pro Estimated Season Revenue$75,779,414
Farm Estimated Season Revenue$2,945,847
Pro Remaining Season Days76
Pro Expenses Per Days$408,792
Pro Estimated Expenses$31,068,192
Farm Remaining Season Days76
Farm Expenses Per Days$18,257
Farm Estimated Expenses$1,387,532
Estimated Season Expenses$32,455,724
Season Salary Cap$72,082,500
Estimate Under Maximum Salary Cap of $73,000,000$917,500
Estimate Over Minimum Salary Cap of $44,000,000 $28,082,500
Current Bank Account$56,842,121
Projected Bank Account$103,111,658

Pro Players Salaries

Zach Parise $7,250,000 (3)
-Salary Remaining : $3,061,111
-Salary Average : $7,250,000
-Salary Average Remaining : $3,061,111
Travis Zajac $5,750,000 (2)
-Salary Remaining : $2,427,778
-Salary Average : $5,750,000
-Salary Average Remaining : $2,427,778
Matt Duchene $5,000,000 (3)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
James Neal $5,000,000 (1)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Craig Anderson $5,000,000 (3)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Josh Gorges $4,750,000 (3)
-Salary Remaining : $2,005,556
-Salary Average : $4,750,000
-Salary Average Remaining : $2,005,556
Chris Kreider $4,250,000 (5)
-Salary Remaining : $1,794,444
-Salary Average : $4,250,000
-Salary Average Remaining : $1,794,444
Justin Williams $4,225,000 (4)
-Salary Remaining : $1,783,889
-Salary Average : $4,225,000
-Salary Average Remaining : $1,783,889
Andrew MacDonald $4,000,000 (3)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Craig Smith $4,000,000 (4)
-Salary Remaining : $1,688,889
-Salary Average : $4,250,000
-Salary Average Remaining : $1,794,444
Jay Beagle $3,500,000 (3)
-Salary Remaining : $1,477,778
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Adam Henrique $3,500,000 (2)
-Salary Remaining : $1,477,778
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Mark Fayne $3,250,000 (3)
-Salary Remaining : $1,372,222
-Salary Average : $3,250,000
-Salary Average Remaining : $1,372,222
Shawn Matthias $2,500,000 (3)
-Salary Remaining : $1,055,556
-Salary Average : $2,300,000
-Salary Average Remaining : $971,111
Eric Gryba $1,500,000 (3)
-Salary Remaining : $633,333
-Salary Average : $1,575,000
-Salary Average Remaining : $665,000
Byron Froese $1,250,000 (3)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Jordie Benn $1,250,000 (3)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Gabriel Bourque $1,100,000 (1)
-Salary Remaining : $464,444
-Salary Average : $1,100,000
-Salary Average Remaining : $464,444
Andreas Martinsen $975,000 (3)
-Salary Remaining : $411,667
-Salary Average : $975,000
-Salary Average Remaining : $411,667
Thomas Hickey $900,000 (1)
-Salary Remaining : $380,000
-Salary Average : $900,000
-Salary Average Remaining : $380,000
Hunter Shinkaruk $832,500 (2)
-Salary Remaining : $351,500
-Salary Average : $863,333
-Salary Average Remaining : $364,518
Josh Manson $825,000 (1)
-Salary Remaining : $348,333
-Salary Average : $825,000
-Salary Average Remaining : $348,333
Matt Halischuk $800,000 (2)
-Salary Remaining : $337,778
-Salary Average : $800,000
-Salary Average Remaining : $337,778
Matt Murray $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Total Pro Players24
Salary Commitment
Year 2016 : $72,082,500
Year 2017 : $63,832,500
Year 2018 : $53,200,000
Year 2019 : $13,225,000
Salary Average Commitment
Year 2016 : $72,213,333
Year 2017 : $63,738,333
Year 2018 : $52,825,000
Year 2019 : $12,725,000
Salary Cap with 1 Way Contract
Year 2016 : $72,082,500
Year 2017 : $63,582,500
Year 2018 : $52,700,000
Year 2019 : $12,475,000

Farm Players Salaries

Keith Kinkaid $125,000 (4)
Salary Remaining : $52,778
Salary Average : $125,000
Salary Average Remaining : $52,778
T.J. Brennan $100,000 (2)
Salary Remaining : $42,222
Salary Average : $100,000
Salary Average Remaining : $42,222
Joel Hanley $97,500 (4)
Salary Remaining : $41,167
Salary Average : $97,500
Salary Average Remaining : $41,167
Joakim Ryan $97,500 (5)
Salary Remaining : $41,167
Salary Average : $97,500
Salary Average Remaining : $41,167
Christoph Bertschy $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Ryan Kujawinski $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Jack Campbell $87,500 (3)
Salary Remaining : $36,944
Salary Average : $87,500
Salary Average Remaining : $36,944
Matt Puempel $86,333 (1)
Salary Remaining : $36,452
Salary Average : $86,333
Salary Average Remaining : $36,452
Michael Sgarbossa $77,500 (3)
Salary Remaining : $32,722
Salary Average : $77,500
Salary Average Remaining : $32,722
Jeremy Langlois $77,500 (2)
Salary Remaining : $32,722
Salary Average : $77,500
Salary Average Remaining : $32,722
Zack Mitchell $77,500 (2)
Salary Remaining : $32,722
Salary Average : $77,500
Salary Average Remaining : $32,722
Kevin Raine $77,500 (2)
Salary Remaining : $32,722
Salary Average : $77,500
Salary Average Remaining : $32,722
Shane Harper $77,500 (2)
Salary Remaining : $32,722
Salary Average : $77,500
Salary Average Remaining : $32,722
Morgan Ellis $77,500 (3)
Salary Remaining : $32,722
Salary Average : $77,500
Salary Average Remaining : $32,722
Mike Borkowski $77,500 (2)
Salary Remaining : $32,722
Salary Average : $77,500
Salary Average Remaining : $32,722
Daniel Altshuller $77,500 (1)
Salary Remaining : $32,722
Salary Average : $77,500
Salary Average Remaining : $32,722
Andrew Crescenzi $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
T.J. Tynan $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Bud Holloway $72,500 (1)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Kurtis MacDermid $72,500 (3)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Sergei Plotnikov $72,500 (2)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Trevor Parkes $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Jonathan Racine $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,417
Salary Average Remaining : $28,465
Chris Breen $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Nathan Walker $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players25
Salary Commitment
Year 2016 : $2,036,333
Year 2017 : $1,380,000
Year 2018 : $635,000
Year 2019 : $320,000
Salary Average Commitment
Year 2016 : $2,033,750
Year 2017 : $1,380,000
Year 2018 : $635,000
Year 2019 : $320,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 3000 - $250 - 2,593 - 86.44%
Level 2: 4000 - $175 - 3,395 - 84.87%
Level 3: 5000 - $125 - 4,237 - 84.75%
Level 4: 6000 - $75 - 5,137 - 85.61%
Luxury : 500 - $500 - 425 - 84.91%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,634 - 81.69%
Farm Level 2: 1000 - $25 - 847 - 84.72%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left15
Average Attendance - %15,787 - 85.33%
Average Income per Game$3,530,690
Year to Date Revenue$91,797,933
Farm
Home Games Left22
Average Attendance - %2,481 - 82.70%
Average Income per Game$153,272
Year to Date Revenue$2,912,167

Expense

Pro Players Total Salaries$65,175,833
Farm Players Total Salaries$2,116,994
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$35,647,987
Farm Year To Date Expenses$1,746,843
Pro Salary Cap To Date$34,954,648
Farm Salary Cap To Date$1,197,937

Estimate

Pro Estimated Season Revenue$52,960,346
Farm Estimated Season Revenue$3,371,983
Pro Remaining Season Days76
Pro Expenses Per Days$368,755
Pro Estimated Expenses$28,025,380
Farm Remaining Season Days76
Farm Expenses Per Days$16,317
Farm Estimated Expenses$1,240,092
Estimated Season Expenses$29,265,472
Season Salary Cap$65,175,833
Estimate Under Maximum Salary Cap of $73,000,000$7,824,167
Estimate Over Minimum Salary Cap of $44,000,000 $21,175,833
Current Bank Account$82,315,270
Projected Bank Account$109,382,127

Pro Players Salaries

Brian Campbell $8,000,000 (2)
-Salary Remaining : $3,377,778
-Salary Average : $8,000,000
-Salary Average Remaining : $3,377,778
Mike Cammalleri $6,500,000 (3)
-Salary Remaining : $2,744,444
-Salary Average : $6,500,000
-Salary Average Remaining : $2,744,444
Braden Holtby $5,000,000 (1)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Jaromir Jagr $4,750,000 (2)
-Salary Remaining : $2,005,556
-Salary Average : $4,750,000
-Salary Average Remaining : $2,005,556
Christian Folin $4,500,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,900,000
Dmitry Kulikov $4,333,333 (1)
-Salary Remaining : $1,829,629
-Salary Average : $4,333,333
-Salary Average Remaining : $1,829,629
Nick Bjugstad $4,100,000 (5)
-Salary Remaining : $1,731,111
-Salary Average : $4,100,000
-Salary Average Remaining : $1,731,111
Jori Lehtera $4,000,000 (3)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Dmitry Orlov $2,570,000 (1)
-Salary Remaining : $1,085,111
-Salary Average : $2,570,000
-Salary Average Remaining : $1,085,111
Brendan Ranford $2,500,000 (1)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
John-Michael Liles $2,500,000 (1)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
Tomas Fleischmann $2,200,000 (2)
-Salary Remaining : $928,889
-Salary Average : $2,200,000
-Salary Average Remaining : $928,889
Eriah Hayes $1,800,000 (2)
-Salary Remaining : $760,000
-Salary Average : $1,800,000
-Salary Average Remaining : $760,000
Ronalds Kenins $1,800,000 (2)
-Salary Remaining : $760,000
-Salary Average : $1,800,000
-Salary Average Remaining : $760,000
Pierre-Alexandre Parenteau $1,600,000 (2)
-Salary Remaining : $675,556
-Salary Average : $1,600,000
-Salary Average Remaining : $675,556
Jason Zucker $1,400,000 (1)
-Salary Remaining : $591,111
-Salary Average : $1,400,000
-Salary Average Remaining : $591,111
Jon Merrill $1,137,500 (2)
-Salary Remaining : $480,278
-Salary Average : $1,137,500
-Salary Average Remaining : $480,278
Sam Reinhart $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Andrei Vasilevskiy $925,000 (1)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Connor McDavid $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Jacob Trouba $894,167 (1)
-Salary Remaining : $377,537
-Salary Average : $894,167
-Salary Average Remaining : $377,537
Markus Granlund $767,500 (1)
-Salary Remaining : $324,056
-Salary Average : $767,500
-Salary Average Remaining : $324,056
Teemu Pulkkinen $698,333 (1)
-Salary Remaining : $294,852
-Salary Average : $698,333
-Salary Average Remaining : $294,852
Jyrki Jokipakka $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Sven Andrighetto $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Total Pro Players25
Salary Commitment
Year 2016 : $65,175,833
Year 2017 : $42,237,500
Year 2018 : $14,600,000
Year 2019 : $4,100,000
Salary Average Commitment
Year 2016 : $65,125,833
Year 2017 : $42,237,500
Year 2018 : $14,600,000
Year 2019 : $4,100,000
Salary Cap with 1 Way Contract
Year 2016 : $65,175,833
Year 2017 : $42,237,500
Year 2018 : $14,600,000
Year 2019 : $4,100,000

Farm Players Salaries

Michael Keranen (Out of Payroll) $130,000 (2)
Salary Remaining : $54,889
Salary Average : $130,000
Salary Average Remaining : $54,889
Brad Hunt $120,000 (2)
Salary Remaining : $50,667
Salary Average : $120,000
Salary Average Remaining : $50,667
Vladislav Kamenev $90,000 (3)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Bryce Van Brabant $90,000 (1)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Tyler Gaudet $87,413 (1)
Salary Remaining : $36,908
Salary Average : $87,413
Salary Average Remaining : $36,908
Brendan Gaunce $86,333 (2)
Salary Remaining : $36,452
Salary Average : $86,333
Salary Average Remaining : $36,452
Stefan Noesen $86,333 (2)
Salary Remaining : $36,452
Salary Average : $86,333
Salary Average Remaining : $36,452
Nate Schmidt $81,250 (1)
Salary Remaining : $34,306
Salary Average : $81,250
Salary Average Remaining : $34,306
Rinat Valiev $77,833 (2)
Salary Remaining : $32,863
Salary Average : $77,833
Salary Average Remaining : $32,863
Kyle Flanagan $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Ben Betker $75,000 (2)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Frank Palazzese $70,000 (2)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Andrey Makarov $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Nick Schneider $67,500 (3)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Daniel Zaar $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Brett Lernout $65,333 (3)
Salary Remaining : $27,585
Salary Average : $65,333
Salary Average Remaining : $27,585
Ryan Carpenter $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Raman Hrabarenka $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Adam Payerl $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Danny Biega $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Cameron Schilling $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Vinny Saponari $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jayson Megna $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jean-Sebastien Dea $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Zach Sill $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Marek Hrivik $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Daniel New $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Guillaume Gelinas $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players28
Salary Commitment
Year 2016 : $2,116,994
Year 2017 : $933,332
Year 2018 : $222,833
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,114,494
Year 2017 : $933,332
Year 2018 : $222,833
Year 2019 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 3000 - $250 - 2,606 - 86.85%
Level 2: 4000 - $175 - 3,459 - 86.46%
Level 3: 5000 - $125 - 4,225 - 84.49%
Level 4: 6000 - $75 - 5,055 - 84.25%
Luxury : 500 - $500 - 413 - 82.59%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,689 - 84.45%
Farm Level 2: 1000 - $25 - 841 - 84.06%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left17
Average Attendance - %15,757 - 85.17%
Average Income per Game$3,531,756
Year to Date Revenue$84,762,151
Farm
Home Games Left19
Average Attendance - %2,530 - 84.32%
Average Income per Game$157,146
Year to Date Revenue$3,457,210

Expense

Pro Players Total Salaries$66,187,500
Farm Players Total Salaries$3,133,017
Coaches Total Salaries$2,225,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,278,579
Farm Year To Date Expenses$1,700,317
Pro Salary Cap To Date$38,383,031
Farm Salary Cap To Date$1,310,317

Estimate

Pro Estimated Season Revenue$60,039,857
Farm Estimated Season Revenue$2,985,772
Pro Remaining Season Days76
Pro Expenses Per Days$376,319
Pro Estimated Expenses$28,600,244
Farm Remaining Season Days76
Farm Expenses Per Days$21,156
Farm Estimated Expenses$1,607,856
Estimated Season Expenses$30,208,100
Season Salary Cap$66,187,500
Estimate Under Maximum Salary Cap of $73,000,000$6,812,500
Estimate Over Minimum Salary Cap of $44,000,000 $22,187,500
Current Bank Account$72,240,465
Projected Bank Account$105,057,994

Pro Players Salaries

Corey Crawford $5,750,000 (3)
-Salary Remaining : $2,427,778
-Salary Average : $5,037,500
-Salary Average Remaining : $2,126,944
Logan Couture $5,750,000 (4)
-Salary Remaining : $2,427,778
-Salary Average : $5,750,000
-Salary Average Remaining : $2,427,778
Ryan Johansen $5,000,000 (3)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Bryan Little $4,750,000 (3)
-Salary Remaining : $2,005,556
-Salary Average : $4,750,000
-Salary Average Remaining : $2,005,556
Ryan McDonagh $4,500,000 (3)
-Salary Remaining : $1,900,000
-Salary Average : $4,487,500
-Salary Average Remaining : $1,894,722
Francois Beauchemin $4,250,000 (2)
-Salary Remaining : $1,794,444
-Salary Average : $4,500,000
-Salary Average Remaining : $1,900,000
Jonathan Ericsson $4,000,000 (2)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Troy Brouwer $3,600,000 (2)
-Salary Remaining : $1,520,000
-Salary Average : $3,600,000
-Salary Average Remaining : $1,520,000
Luke Schenn $3,400,000 (2)
-Salary Remaining : $1,435,556
-Salary Average : $3,400,000
-Salary Average Remaining : $1,435,556
Gustav Nyquist $2,800,000 (3)
-Salary Remaining : $1,182,222
-Salary Average : $2,800,000
-Salary Average Remaining : $1,182,222
J.T. Miller $2,750,000 (4)
-Salary Remaining : $1,161,111
-Salary Average : $2,750,000
-Salary Average Remaining : $1,161,111
Kevin Klein $2,750,000 (2)
-Salary Remaining : $1,161,111
-Salary Average : $2,833,333
-Salary Average Remaining : $1,196,296
Tommy Wingels $2,600,000 (1)
-Salary Remaining : $1,097,778
-Salary Average : $2,600,000
-Salary Average Remaining : $1,097,778
Mika Zibanejad $2,500,000 (2)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
John Gibson $2,300,000 (4)
-Salary Remaining : $971,111
-Salary Average : $2,300,000
-Salary Average Remaining : $971,111
Brian Boyle $2,000,000 (1)
-Salary Remaining : $844,444
-Salary Average : $2,000,000
-Salary Average Remaining : $844,444
Vladislav Namestnikov $2,000,000 (4)
-Salary Remaining : $844,444
-Salary Average : $2,000,000
-Salary Average Remaining : $844,444
Matt Hendricks $1,750,000 (1)
-Salary Remaining : $738,889
-Salary Average : $1,750,000
-Salary Average Remaining : $738,889
Dan Girardi $1,200,000 (1)
-Salary Remaining : $506,667
-Salary Average : $1,200,000
-Salary Average Remaining : $506,667
Jesper Fast $950,000 (1)
-Salary Remaining : $401,111
-Salary Average : $950,000
-Salary Average Remaining : $401,111
Andrej Nestrasil $912,500 (1)
-Salary Remaining : $385,278
-Salary Average : $912,500
-Salary Average Remaining : $385,278
Alexey Marchenko $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $666,667
-Salary Average Remaining : $281,482
Total Pro Players22
Salary Commitment
Year 2016 : $66,187,500
Year 2017 : $56,100,000
Year 2018 : $35,800,000
Year 2019 : $12,800,000
Salary Average Commitment
Year 2016 : $65,787,500
Year 2017 : $55,708,333
Year 2018 : $34,875,000
Year 2019 : $12,800,000
Salary Cap with 1 Way Contract
Year 2016 : $66,187,500
Year 2017 : $56,100,000
Year 2018 : $35,600,000
Year 2019 : $12,800,000

Farm Players Salaries

Kevin Hayes $900,000 (1)
Salary Remaining : $380,000
Salary Average : $900,000
Salary Average Remaining : $380,000
Trevor van Riemsdyk $140,000 (2)
Salary Remaining : $59,111
Salary Average : $140,000
Salary Average Remaining : $59,111
Barclay Goodrow $120,000 (2)
Salary Remaining : $50,667
Salary Average : $120,000
Salary Average Remaining : $50,667
Dennis Rasmussen $110,000 (2)
Salary Remaining : $46,444
Salary Average : $110,000
Salary Average Remaining : $46,444
Petr Straka $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Brady Skjei $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Ryan Haggerty $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Jimmy Hayes $90,000 (1)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Mike Halmo $90,000 (1)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Adrian Kempe $89,417 (3)
Salary Remaining : $37,754
Salary Average : $89,417
Salary Average Remaining : $37,754
Shea Theodore $86,333 (2)
Salary Remaining : $36,452
Salary Average : $86,333
Salary Average Remaining : $36,452
Austin Czarnik $85,000 (2)
Salary Remaining : $35,889
Salary Average : $85,000
Salary Average Remaining : $35,889
Andrew Poturalski $85,000 (3)
Salary Remaining : $35,889
Salary Average : $85,000
Salary Average Remaining : $35,889
Greg Carey $81,100 (1)
Salary Remaining : $34,242
Salary Average : $81,100
Salary Average Remaining : $34,242
Kenney Morrison $80,000 (2)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Chris Driedger $75,500 (1)
Salary Remaining : $31,878
Salary Average : $75,500
Salary Average Remaining : $31,878
Dylan Blujus $74,250 (2)
Salary Remaining : $31,350
Salary Average : $74,250
Salary Average Remaining : $31,350
Zachary Fucale $71,417 (2)
Salary Remaining : $30,154
Salary Average : $71,417
Salary Average Remaining : $30,154
Dylan DeMelo $70,000 (3)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Luke Witkowski $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Cedric Paquette $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Tom McCollum $70,000 (2)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Robert Hagg $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Jussi Olkinuora $67,500 (3)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Kurtis Gabriel $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Loic Leduc $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Tomas Nosek $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Johan Alm $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players28
Salary Commitment
Year 2016 : $3,133,017
Year 2017 : $1,373,917
Year 2018 : $311,917
Year 2019 : $0
Salary Average Commitment
Year 2016 : $3,128,017
Year 2017 : $1,371,417
Year 2018 : $309,417
Year 2019 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 3000 - $250 - 2,495 - 83.18%
Level 2: 4000 - $175 - 3,410 - 85.25%
Level 3: 5000 - $125 - 4,277 - 85.53%
Level 4: 6000 - $75 - 4,951 - 82.51%
Luxury : 500 - $500 - 428 - 85.54%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,611 - 80.53%
Farm Level 2: 1000 - $25 - 816 - 81.63%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left16
Average Attendance - %15,560 - 84.11%
Average Income per Game$3,487,066
Year to Date Revenue$87,176,658
Farm
Home Games Left18
Average Attendance - %2,427 - 80.90%
Average Income per Game$150,402
Year to Date Revenue$3,459,256

Expense

Pro Players Total Salaries$63,711,875
Farm Players Total Salaries$1,622,750
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,201,243
Farm Year To Date Expenses$1,588,368
Pro Salary Cap To Date$36,334,586
Farm Salary Cap To Date$1,155,024

Estimate

Pro Estimated Season Revenue$55,793,061
Farm Estimated Season Revenue$2,707,244
Pro Remaining Season Days76
Pro Expenses Per Days$362,288
Pro Estimated Expenses$27,533,888
Farm Remaining Season Days76
Farm Expenses Per Days$13,182
Farm Estimated Expenses$1,001,832
Estimated Season Expenses$28,535,720
Season Salary Cap$63,711,875
Estimate Under Maximum Salary Cap of $73,000,000$9,288,125
Estimate Over Minimum Salary Cap of $44,000,000 $19,711,875
Current Bank Account$76,746,303
Projected Bank Account$106,710,888

Pro Players Salaries

Jason Spezza $8,250,000 (5)
-Salary Remaining : $3,483,333
-Salary Average : $8,250,000
-Salary Average Remaining : $3,483,333
Shea Weber $8,000,000 (3)
-Salary Remaining : $3,377,778
-Salary Average : $8,000,000
-Salary Average Remaining : $3,377,778
Scott Hartnell $4,750,000 (2)
-Salary Remaining : $2,005,556
-Salary Average : $4,750,000
-Salary Average Remaining : $2,005,556
Steve Ott $4,500,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,900,000
Marc-Andre Fleury $4,500,000 (1)
-Salary Remaining : $1,900,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,900,000
Michael Frolik $4,300,000 (4)
-Salary Remaining : $1,815,556
-Salary Average : $4,300,000
-Salary Average Remaining : $1,815,556
David Clarkson $4,150,000 (2)
-Salary Remaining : $1,752,222
-Salary Average : $4,150,000
-Salary Average Remaining : $1,752,222
Alexei Emelin $4,000,000 (3)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Chris Higgins $3,250,000 (2)
-Salary Remaining : $1,372,222
-Salary Average : $3,250,000
-Salary Average Remaining : $1,372,222
Martin Jones $3,000,000 (2)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Andrew Shaw $3,000,000 (4)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Mike Weber $2,500,000 (2)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
Adam McQuaid $2,000,000 (5)
-Salary Remaining : $844,444
-Salary Average : $2,000,000
-Salary Average Remaining : $844,444
Sven Baertschi $1,500,000 (1)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Tomas Jurco $950,000 (1)
-Salary Remaining : $401,111
-Salary Average : $950,000
-Salary Average Remaining : $401,111
Danny Kristo $826,875 (1)
-Salary Remaining : $349,125
-Salary Average : $826,875
-Salary Average Remaining : $349,125
Austin Watson $750,000 (3)
-Salary Remaining : $316,667
-Salary Average : $750,000
-Salary Average Remaining : $316,667
Taylor Aronson $750,000 (1)
-Salary Remaining : $316,667
-Salary Average : $750,000
-Salary Average Remaining : $316,667
Colby Robak $710,000 (2)
-Salary Remaining : $299,778
-Salary Average : $710,000
-Salary Average Remaining : $299,778
Brandon Burlon $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Oscar Lindberg $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Maxime Fortunus $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Total Pro Players22
Salary Commitment
Year 2016 : $63,711,875
Year 2017 : $53,160,000
Year 2018 : $30,300,000
Year 2019 : $17,550,000
Salary Average Commitment
Year 2016 : $63,711,875
Year 2017 : $53,160,000
Year 2018 : $30,300,000
Year 2019 : $17,550,000
Salary Cap with 1 Way Contract
Year 2016 : $63,711,875
Year 2017 : $53,160,000
Year 2018 : $30,300,000
Year 2019 : $17,550,000

Farm Players Salaries

Jeremy Morin $95,000 (1)
Salary Remaining : $40,111
Salary Average : $95,000
Salary Average Remaining : $40,111
Matt Frattin $82,500 (1)
Salary Remaining : $34,833
Salary Average : $82,500
Salary Average Remaining : $34,833
Patrice Cormier $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Riley Barber $74,250 (2)
Salary Remaining : $31,350
Salary Average : $74,250
Salary Average Remaining : $31,350
Rob Bordson $73,500 (1)
Salary Remaining : $31,033
Salary Average : $73,500
Salary Average Remaining : $31,033
Domenic Monardo $73,500 (2)
Salary Remaining : $31,033
Salary Average : $73,500
Salary Average Remaining : $31,033
Robbie Russo (Out of Payroll) $72,500 (2)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Scott Kosmachuk $72,000 (2)
Salary Remaining : $30,400
Salary Average : $72,000
Salary Average Remaining : $30,400
Ryan Faragher $70,000 (2)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Brady Brassart $70,000 (3)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Liam O'Brien $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Daniel Walcott $70,000 (2)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Rod Pelley $69,500 (2)
Salary Remaining : $29,344
Salary Average : $69,500
Salary Average Remaining : $29,344
Micheal Haley $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Ray Emery $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Jake Dotchin $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Reece Scarlett $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
JC Lipon $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Brennan Evans $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Clay Witt $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Matt Prapavessis $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Alex Guptill $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Niclas Andersen $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Spiro Goulakos $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players24
Salary Commitment
Year 2016 : $1,695,250
Year 2017 : $766,750
Year 2018 : $70,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $1,690,250
Year 2017 : $766,750
Year 2018 : $70,000
Year 2019 : $0

Philadelphia Flyers

Philadelphia Flyers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 3000 - $250 - 2,610 - 87.00%
Level 2: 4000 - $175 - 3,489 - 87.23%
Level 3: 5000 - $125 - 4,318 - 86.37%
Level 4: 6000 - $75 - 5,042 - 84.03%
Luxury : 500 - $500 - 428 - 85.65%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,647 - 82.33%
Farm Level 2: 1000 - $25 - 833 - 83.31%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left17
Average Attendance - %15,887 - 85.88%
Average Income per Game$3,568,710
Year to Date Revenue$85,649,038
Farm
Home Games Left20
Average Attendance - %2,480 - 82.66%
Average Income per Game$153,711
Year to Date Revenue$3,227,938

Expense

Pro Players Total Salaries$74,719,167
Farm Players Total Salaries$1,724,334
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,341,745
Farm Year To Date Expenses$1,800,332
Pro Salary Cap To Date$42,619,536
Farm Salary Cap To Date$1,049,243

Estimate

Pro Estimated Season Revenue$60,668,069
Farm Estimated Season Revenue$3,074,227
Pro Remaining Season Days76
Pro Expenses Per Days$422,051
Pro Estimated Expenses$32,075,876
Farm Remaining Season Days76
Farm Expenses Per Days$16,802
Farm Estimated Expenses$1,276,952
Estimated Season Expenses$33,352,828
Season Salary Cap$74,719,167
Estimate Under Maximum Salary Cap of $73,000,000-$1,719,167
Estimate Over Minimum Salary Cap of $44,000,000 $30,719,167
Current Bank Account$68,734,899
Projected Bank Account$99,124,367

Pro Players Salaries

Tuukka Rask $7,000,000 (3)
-Salary Remaining : $2,955,556
-Salary Average : $6,875,000
-Salary Average Remaining : $2,902,778
Phil Kessel $7,000,000 (5)
-Salary Remaining : $2,955,556
-Salary Average : $7,000,000
-Salary Average Remaining : $2,955,556
Zdeno Chara $6,500,000 (4)
-Salary Remaining : $2,744,444
-Salary Average : $6,500,000
-Salary Average Remaining : $2,744,444
Jeff Skinner $6,000,000 (3)
-Salary Remaining : $2,533,333
-Salary Average : $6,000,000
-Salary Average Remaining : $2,533,333
Milan Lucic $6,000,000 (2)
-Salary Remaining : $2,533,333
-Salary Average : $6,000,000
-Salary Average Remaining : $2,533,333
Gabriel Landeskog $5,500,000 (4)
-Salary Remaining : $2,322,222
-Salary Average : $5,800,000
-Salary Average Remaining : $2,448,889
Dougie Hamilton $5,000,000 (5)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Mikko Koivu $5,000,000 (1)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Johnny Boychuk $5,000,000 (1)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Adam Larsson $3,800,000 (3)
-Salary Remaining : $1,604,444
-Salary Average : $3,800,000
-Salary Average Remaining : $1,604,444
Cam Fowler $3,500,000 (3)
-Salary Remaining : $1,477,778
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Lars Eller $3,300,000 (2)
-Salary Remaining : $1,393,333
-Salary Average : $3,300,000
-Salary Average Remaining : $1,393,333
Valeri Nichushkin $1,800,000 (1)
-Salary Remaining : $760,000
-Salary Average : $1,800,000
-Salary Average Remaining : $760,000
Paul Gaustad (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $485,556
-Salary Average : $1,150,000
-Salary Average Remaining : $485,556
Louis Domingue $1,100,000 (2)
-Salary Remaining : $464,444
-Salary Average : $1,100,000
-Salary Average Remaining : $464,444
Michal Rozsival $1,000,000 (1)
-Salary Remaining : $422,222
-Salary Average : $1,000,000
-Salary Average Remaining : $422,222
Bo Horvat $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $894,167
-Salary Average Remaining : $377,537
Nick Ritchie $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Jake Virtanen $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
David Pastrnak $925,000 (1)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Nikita Zadorov $894,167 (1)
-Salary Remaining : $377,537
-Salary Average : $894,167
-Salary Average Remaining : $377,537
Jarret Stoll $800,000 (1)
-Salary Remaining : $337,778
-Salary Average : $800,000
-Salary Average Remaining : $337,778
Michael Kostka $675,000 (2)
-Salary Remaining : $285,000
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Total Pro Players23
Salary Commitment
Year 2016 : $74,719,167
Year 2017 : $59,057,500
Year 2018 : $45,300,000
Year 2019 : $24,500,000
Salary Average Commitment
Year 2016 : $74,838,334
Year 2017 : $58,269,167
Year 2018 : $44,475,000
Year 2019 : $24,300,000
Salary Cap with 1 Way Contract
Year 2016 : $74,719,167
Year 2017 : $58,150,000
Year 2018 : $44,300,000
Year 2019 : $24,000,000

Farm Players Salaries

Scott Mayfield $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Michael McCarron $83,250 (2)
Salary Remaining : $35,150
Salary Average : $83,250
Salary Average Remaining : $35,150
Joshua Morrissey $83,250 (2)
Salary Remaining : $35,150
Salary Average : $83,250
Salary Average Remaining : $35,150
Sonny Milano $83,250 (3)
Salary Remaining : $35,150
Salary Average : $83,250
Salary Average Remaining : $35,150
Nick Cousins $81,167 (1)
Salary Remaining : $34,270
Salary Average : $81,167
Salary Average Remaining : $34,270
Jarred Tinordi $80,000 (2)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Brian Hart $76,000 (2)
Salary Remaining : $32,089
Salary Average : $76,000
Salary Average Remaining : $32,089
Seth Griffith $75,917 (1)
Salary Remaining : $32,054
Salary Average : $75,917
Salary Average Remaining : $32,054
Madison Bowey $75,000 (2)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
John Ramage $69,000 (1)
Salary Remaining : $29,133
Salary Average : $69,000
Salary Average Remaining : $29,133
Paul Postma $67,500 (4)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Ethan Werek $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Mat Clark $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Brad Thiessen $67,500 (3)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Stu Bickel $67,500 (2)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Blair Jones $67,500 (4)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Andrew Cherniwchan $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Maxim Lamarche $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Alexandre Ranger $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jordan Caron $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Anthony Peters $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jordan Szwarz $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Joel Rumpel $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Alex Gallant $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players24
Salary Commitment
Year 2016 : $1,724,334
Year 2017 : $750,750
Year 2018 : $285,750
Year 2019 : $135,000
Salary Average Commitment
Year 2016 : $1,714,334
Year 2017 : $740,750
Year 2018 : $278,250
Year 2019 : $130,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 3000 - $250 - 2,558 - 85.25%
Level 2: 4000 - $175 - 3,434 - 85.86%
Level 3: 5000 - $125 - 4,288 - 85.76%
Level 4: 6000 - $75 - 5,023 - 83.72%
Luxury : 500 - $500 - 432 - 86.40%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,648 - 82.40%
Farm Level 2: 1000 - $25 - 822 - 82.15%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left17
Average Attendance - %15,735 - 85.05%
Average Income per Game$3,529,965
Year to Date Revenue$84,719,168
Farm
Home Games Left18
Average Attendance - %2,470 - 82.32%
Average Income per Game$153,378
Year to Date Revenue$3,527,685

Expense

Pro Players Total Salaries$60,272,500
Farm Players Total Salaries$1,621,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,814,542
Farm Year To Date Expenses$1,516,552
Pro Salary Cap To Date$33,947,893
Farm Salary Cap To Date$1,083,224

Estimate

Pro Estimated Season Revenue$60,009,411
Farm Estimated Season Revenue$2,760,797
Pro Remaining Season Days76
Pro Expenses Per Days$343,181
Pro Estimated Expenses$26,081,756
Farm Remaining Season Days76
Farm Expenses Per Days$13,172
Farm Estimated Expenses$1,001,072
Estimated Season Expenses$27,082,828
Season Salary Cap$60,272,500
Estimate Under Maximum Salary Cap of $73,000,000$12,727,500
Estimate Over Minimum Salary Cap of $44,000,000 $16,272,500
Current Bank Account$76,915,759
Projected Bank Account$112,603,139

Pro Players Salaries

Thomas Vanek $6,200,000 (3)
-Salary Remaining : $2,617,778
-Salary Average : $6,200,000
-Salary Average Remaining : $2,617,778
Taylor Hall $6,000,000 (4)
-Salary Remaining : $2,533,333
-Salary Average : $6,000,000
-Salary Average Remaining : $2,533,333
Tyler Bozak $5,800,000 (1)
-Salary Remaining : $2,448,889
-Salary Average : $5,800,000
-Salary Average Remaining : $2,448,889
Brandon Saad $5,750,000 (4)
-Salary Remaining : $2,427,778
-Salary Average : $5,900,000
-Salary Average Remaining : $2,491,111
Mark Giordano $4,000,000 (3)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Colin Wilson $3,937,500 (3)
-Salary Remaining : $1,662,500
-Salary Average : $3,937,500
-Salary Average Remaining : $1,662,500
Anders Lee $3,750,000 (3)
-Salary Remaining : $1,583,333
-Salary Average : $3,750,000
-Salary Average Remaining : $1,583,333
Kevan Miller $3,750,000 (3)
-Salary Remaining : $1,583,333
-Salary Average : $3,750,000
-Salary Average Remaining : $1,583,333
Joel Ward $3,000,000 (2)
-Salary Remaining : $1,266,667
-Salary Average : $2,750,000
-Salary Average Remaining : $1,161,111
Brenden Dillon $2,750,000 (4)
-Salary Remaining : $1,161,111
-Salary Average : $3,270,000
-Salary Average Remaining : $1,380,667
Blake Comeau $2,500,000 (2)
-Salary Remaining : $1,055,556
-Salary Average : $2,116,667
-Salary Average Remaining : $893,704
Daniel Winnik $1,750,000 (1)
-Salary Remaining : $738,889
-Salary Average : $1,750,000
-Salary Average Remaining : $738,889
Mike Santorelli $1,700,000 (1)
-Salary Remaining : $717,778
-Salary Average : $1,700,000
-Salary Average Remaining : $717,778
Chad Johnson $1,350,000 (2)
-Salary Remaining : $570,000
-Salary Average : $1,350,000
-Salary Average Remaining : $570,000
Jay McClement $1,250,000 (1)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
James Reimer $1,250,000 (1)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Robert Bortuzzo $1,050,000 (1)
-Salary Remaining : $443,333
-Salary Average : $1,050,000
-Salary Average Remaining : $443,333
Anton Lander $950,000 (2)
-Salary Remaining : $401,111
-Salary Average : $950,000
-Salary Average Remaining : $401,111
Andrew Hammond $850,000 (1)
-Salary Remaining : $358,889
-Salary Average : $850,000
-Salary Average Remaining : $358,889
Matt Nieto $735,000 (1)
-Salary Remaining : $310,333
-Salary Average : $735,000
-Salary Average Remaining : $310,333
Justin Falk $650,000 (1)
-Salary Remaining : $274,444
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Brian Lashoff $650,000 (1)
-Salary Remaining : $274,444
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Brian Strait $650,000 (1)
-Salary Remaining : $274,444
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Total Pro Players23
Salary Commitment
Year 2016 : $60,272,500
Year 2017 : $45,087,500
Year 2018 : $38,287,500
Year 2019 : $16,650,000
Salary Average Commitment
Year 2016 : $60,309,167
Year 2017 : $43,974,167
Year 2018 : $36,807,500
Year 2019 : $15,170,000
Salary Cap with 1 Way Contract
Year 2016 : $60,272,500
Year 2017 : $43,937,500
Year 2018 : $36,137,500
Year 2019 : $14,500,000

Farm Players Salaries

Ben Street $100,000 (2)
Salary Remaining : $42,222
Salary Average : $100,000
Salary Average Remaining : $42,222
Anton Slepyshev $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Chris Butler $90,000 (2)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Chris Thorburn $90,000 (2)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Joe Vitale $90,000 (4)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Josh Leivo $79,250 (1)
Salary Remaining : $33,461
Salary Average : $79,250
Salary Average Remaining : $33,461
Mark Fraser $75,000 (2)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Yann Danis $72,500 (1)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Vincent Hinostroza $71,750 (2)
Salary Remaining : $30,294
Salary Average : $71,750
Salary Average Remaining : $30,294
Landon Ferraro $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Garret Ross $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Ryan Horvat $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Frederick Gaudreau $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Reid Petryk $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Adam Clendening $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Alex Grant $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Clark Seymour $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Yanni Gourde $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Mac Carruth $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Freddie Hamilton $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Derek Smith $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
David Kolomatis $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players22
Salary Commitment
Year 2016 : $1,621,000
Year 2017 : $674,250
Year 2018 : $90,000
Year 2019 : $90,000
Salary Average Commitment
Year 2016 : $1,618,500
Year 2017 : $674,250
Year 2018 : $90,000
Year 2019 : $90,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 3000 - $250 - 2,644 - 88.15%
Level 2: 4000 - $175 - 3,460 - 86.50%
Level 3: 5000 - $125 - 4,369 - 87.39%
Level 4: 6000 - $75 - 5,235 - 87.24%
Luxury : 500 - $500 - 432 - 86.43%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,619 - 80.97%
Farm Level 2: 1000 - $25 - 818 - 81.80%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left17
Average Attendance - %16,141 - 87.25%
Average Income per Game$3,607,968
Year to Date Revenue$86,591,240
Farm
Home Games Left20
Average Attendance - %2,437 - 81.25%
Average Income per Game$151,120
Year to Date Revenue$3,173,515

Expense

Pro Players Total Salaries$72,301,667
Farm Players Total Salaries$3,022,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,362,394
Farm Year To Date Expenses$1,720,371
Pro Salary Cap To Date$41,073,501
Farm Salary Cap To Date$1,431,495

Estimate

Pro Estimated Season Revenue$61,335,462
Farm Estimated Season Revenue$3,022,395
Pro Remaining Season Days76
Pro Expenses Per Days$404,454
Pro Estimated Expenses$30,738,504
Farm Remaining Season Days76
Farm Expenses Per Days$19,568
Farm Estimated Expenses$1,487,168
Estimated Season Expenses$32,225,672
Season Salary Cap$72,301,667
Estimate Under Maximum Salary Cap of $73,000,000$698,333
Estimate Over Minimum Salary Cap of $44,000,000 $28,301,667
Current Bank Account$71,681,990
Projected Bank Account$103,814,175

Pro Players Salaries

Jonathan Toews $9,000,000 (4)
-Salary Remaining : $3,800,000
-Salary Average : $9,000,000
-Salary Average Remaining : $3,800,000
Pavel Datsyuk $8,000,000 (3)
-Salary Remaining : $3,377,778
-Salary Average : $8,000,000
-Salary Average Remaining : $3,377,778
Henrik Lundqvist $8,000,000 (4)
-Salary Remaining : $3,377,778
-Salary Average : $8,000,000
-Salary Average Remaining : $3,377,778
Filip Forsberg $6,000,000 (5)
-Salary Remaining : $2,533,333
-Salary Average : $6,000,000
-Salary Average Remaining : $2,533,333
Brandon Dubinsky $5,500,000 (3)
-Salary Remaining : $2,322,222
-Salary Average : $5,500,000
-Salary Average Remaining : $2,322,222
Alexander Steen $5,000,000 (1)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Artem Anisimov $4,550,000 (5)
-Salary Remaining : $1,921,111
-Salary Average : $4,550,000
-Salary Average Remaining : $1,921,111
Valtteri Filppula $4,500,000 (3)
-Salary Remaining : $1,900,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,900,000
Oliver Ekman-Larsson $4,500,000 (3)
-Salary Remaining : $1,900,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,900,000
Carl Hagelin $4,000,000 (3)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Travis Hamonic $3,700,000 (2)
-Salary Remaining : $1,562,222
-Salary Average : $3,700,000
-Salary Average Remaining : $1,562,222
Darcy Kuemper $1,500,000 (1)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Simon Despres $1,500,000 (1)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Andrej Sustr $1,450,000 (1)
-Salary Remaining : $612,222
-Salary Average : $1,450,000
-Salary Average Remaining : $612,222
Shawn Horcoff $1,000,000 (2)
-Salary Remaining : $422,222
-Salary Average : $1,000,000
-Salary Average Remaining : $422,222
Linden Vey $900,000 (1)
-Salary Remaining : $380,000
-Salary Average : $900,000
-Salary Average Remaining : $380,000
Olli Maatta $894,167 (1)
-Salary Remaining : $377,537
-Salary Average : $894,167
-Salary Average Remaining : $377,537
Scott Laughton $832,500 (1)
-Salary Remaining : $351,500
-Salary Average : $832,500
-Salary Average Remaining : $351,500
Brian Dumoulin $800,000 (1)
-Salary Remaining : $337,778
-Salary Average : $800,000
-Salary Average Remaining : $337,778
Alex Killorn $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Total Pro Players20
Salary Commitment
Year 2016 : $72,301,667
Year 2017 : $58,750,000
Year 2018 : $54,050,000
Year 2019 : $27,550,000
Salary Average Commitment
Year 2016 : $72,301,667
Year 2017 : $58,750,000
Year 2018 : $54,050,000
Year 2019 : $27,550,000
Salary Cap with 1 Way Contract
Year 2016 : $72,301,667
Year 2017 : $58,750,000
Year 2018 : $54,050,000
Year 2019 : $27,550,000

Farm Players Salaries

Devin Shore $867,500 (2)
Salary Remaining : $366,278
Salary Average : $870,000
Salary Average Remaining : $367,333
Patrick Wiercioch $125,000 (1)
Salary Remaining : $52,778
Salary Average : $125,000
Salary Average Remaining : $52,778
David Rundblad $100,000 (1)
Salary Remaining : $42,222
Salary Average : $100,000
Salary Average Remaining : $42,222
Anders Nilsson $100,000 (2)
Salary Remaining : $42,222
Salary Average : $100,000
Salary Average Remaining : $42,222
Griffin Reinhart $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Jon Gillies $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Mike Reilly $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Noel Acciari $90,000 (5)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Bryan Bickell $90,000 (1)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Ludwig Bystrom $86,333 (2)
Salary Remaining : $36,452
Salary Average : $86,333
Salary Average Remaining : $36,452
Brett Pesce $80,917 (2)
Salary Remaining : $34,165
Salary Average : $80,917
Salary Average Remaining : $34,165
Victor Bartley $80,000 (1)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Viktor Svedberg $72,500 (1)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Paul Carey $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Brendan Woods $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Chris Casto $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Ryan Craig $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Brett Kulak $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Dane Walters $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Mark Visentin $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Brandon McNally $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Marc Hagel $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Dustin Gazley $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Kyle Burroughs $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jason Akeson $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Greger Hanson $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Kevin Goumas $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Bobby Sanguinetti $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Brian Gibbons $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players29
Salary Commitment
Year 2016 : $3,022,250
Year 2017 : $607,250
Year 2018 : $90,000
Year 2019 : $90,000
Salary Average Commitment
Year 2016 : $3,014,750
Year 2017 : $601,750
Year 2018 : $90,000
Year 2019 : $90,000

St. Louis Blues

St. Louis Blues is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 3000 - $250 - 2,571 - 85.70%
Level 2: 4000 - $175 - 3,475 - 86.87%
Level 3: 5000 - $125 - 4,255 - 85.10%
Level 4: 6000 - $75 - 5,105 - 85.08%
Luxury : 500 - $500 - 435 - 86.90%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,629 - 81.43%
Farm Level 2: 1000 - $25 - 814 - 81.40%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left14
Average Attendance - %15,840 - 85.62%
Average Income per Game$3,550,397
Year to Date Revenue$95,860,715
Farm
Home Games Left19
Average Attendance - %2,443 - 81.42%
Average Income per Game$151,660
Year to Date Revenue$3,336,520

Expense

Pro Players Total Salaries$73,715,000
Farm Players Total Salaries$2,081,500
Coaches Total Salaries$2,333,333
Luxury Taxe Total$0
Pro Year To Date Expenses$43,197,349
Farm Year To Date Expenses$1,514,608
Pro Salary Cap To Date$42,138,099
Farm Salary Cap To Date$1,225,698

Estimate

Pro Estimated Season Revenue$49,705,556
Farm Estimated Season Revenue$2,881,540
Pro Remaining Season Days76
Pro Expenses Per Days$419,713
Pro Estimated Expenses$31,898,188
Farm Remaining Season Days76
Farm Expenses Per Days$13,508
Farm Estimated Expenses$1,026,608
Estimated Season Expenses$32,924,796
Season Salary Cap$73,715,000
Estimate Under Maximum Salary Cap of $73,000,000-$715,000
Estimate Over Minimum Salary Cap of $44,000,000 $29,715,000
Current Bank Account$79,485,278
Projected Bank Account$99,147,578

Pro Players Salaries

Derick Brassard $7,500,000 (5)
-Salary Remaining : $3,166,667
-Salary Average : $7,500,000
-Salary Average Remaining : $3,166,667
Niklas Hjalmarsson $6,500,000 (5)
-Salary Remaining : $2,744,444
-Salary Average : $6,500,000
-Salary Average Remaining : $2,744,444
Benoit Pouliot $6,500,000 (4)
-Salary Remaining : $2,744,444
-Salary Average : $6,500,000
-Salary Average Remaining : $2,744,444
Paul Stastny $6,000,000 (5)
-Salary Remaining : $2,533,333
-Salary Average : $5,266,666
-Salary Average Remaining : $2,223,703
Alexander Edler $5,250,000 (5)
-Salary Remaining : $2,216,667
-Salary Average : $5,250,000
-Salary Average Remaining : $2,216,667
Marc Methot $5,000,000 (5)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Andrew Cogliano $5,000,000 (4)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
Jason Chimera $5,000,000 (2)
-Salary Remaining : $2,111,111
-Salary Average : $4,666,666
-Salary Average Remaining : $1,970,370
Tyler Ennis $4,250,000 (3)
-Salary Remaining : $1,794,444
-Salary Average : $4,250,000
-Salary Average Remaining : $1,794,444
Mark Stone $3,750,000 (3)
-Salary Remaining : $1,583,333
-Salary Average : $3,750,000
-Salary Average Remaining : $1,583,333
Vincent Lecavalier $3,000,000 (1)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Jakob Silfverberg $3,000,000 (2)
-Salary Remaining : $1,266,667
-Salary Average : $3,000,000
-Salary Average Remaining : $1,266,667
Jamie McGinn $2,750,000 (1)
-Salary Remaining : $1,161,111
-Salary Average : $2,750,000
-Salary Average Remaining : $1,161,111
Brian Elliott $2,500,000 (1)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
Casey Cizikas $1,450,000 (2)
-Salary Remaining : $612,222
-Salary Average : $1,400,000
-Salary Average Remaining : $591,111
Reto Berra $950,000 (3)
-Salary Remaining : $401,111
-Salary Average : $1,337,500
-Salary Average Remaining : $564,722
Leon Draisaitl $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Devante Smith-Pelly $900,000 (2)
-Salary Remaining : $380,000
-Salary Average : $900,000
-Salary Average Remaining : $380,000
Peter Budaj $750,000 (3)
-Salary Remaining : $316,667
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Calle Jarnkrok $715,000 (1)
-Salary Remaining : $301,889
-Salary Average : $715,000
-Salary Average Remaining : $301,889
Patrick Mullen $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Nick Jensen $675,000 (3)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Brent Regner $675,000 (3)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Total Pro Players23
Salary Commitment
Year 2016 : $73,715,000
Year 2017 : $62,925,000
Year 2018 : $52,850,000
Year 2019 : $40,250,000
Salary Average Commitment
Year 2016 : $72,910,832
Year 2017 : $63,270,832
Year 2018 : $52,379,166
Year 2019 : $41,016,666
Salary Cap with 1 Way Contract
Year 2016 : $73,715,000
Year 2017 : $64,075,000
Year 2018 : $52,800,000
Year 2019 : $41,750,000

Farm Players Salaries

Stephen Gionta (Out of Payroll) $150,000 (1)
Salary Remaining : $63,333
Salary Average : $150,000
Salary Average Remaining : $63,333
Kyle Clifford $130,000 (1)
Salary Remaining : $54,889
Salary Average : $120,000
Salary Average Remaining : $50,667
Michael Bunting $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Gustav Olofsson $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Nic Kerdiles $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Ryan White $90,000 (2)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Michael Mersch $78,667 (2)
Salary Remaining : $33,215
Salary Average : $78,667
Salary Average Remaining : $33,215
Matt O'Connor $77,500 (3)
Salary Remaining : $32,722
Salary Average : $77,500
Salary Average Remaining : $32,722
John Albert $75,000 (2)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Taylor Beck $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Paul Thompson $75,000 (2)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Dustin Jeffrey $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Tim Erixon $75,000 (2)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Tye McGinn $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Joel Edmundson $74,250 (1)
Salary Remaining : $31,350
Salary Average : $74,250
Salary Average Remaining : $31,350
Chris Wideman $72,500 (1)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Andre Benoit $70,000 (2)
Salary Remaining : $29,556
Salary Average : $73,333
Salary Average Remaining : $30,963
Tobias Lindberg $69,333 (2)
Salary Remaining : $29,274
Salary Average : $69,333
Salary Average Remaining : $29,274
Dylan Labbe $69,250 (2)
Salary Remaining : $29,239
Salary Average : $69,250
Salary Average Remaining : $29,239
Anton Forsberg $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,500
Salary Average Remaining : $27,656
Leland Irving $67,500 (3)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Justin Dowling $67,500 (4)
Salary Remaining : $28,500
Salary Average : $100,000
Salary Average Remaining : $42,222
Brandon DeFazio $67,500 (3)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Aaron Palushaj $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Steven Delisle $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Tyler Kennedy $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Total Farm Players26
Salary Commitment
Year 2016 : $2,081,500
Year 2017 : $1,077,250
Year 2018 : $280,000
Year 2019 : $67,500
Salary Average Commitment
Year 2016 : $2,105,333
Year 2017 : $1,103,083
Year 2018 : $312,500
Year 2019 : $100,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 3000 - $250 - 2,648 - 88.28%
Level 2: 4000 - $175 - 3,483 - 87.08%
Level 3: 5000 - $125 - 4,314 - 86.28%
Level 4: 6000 - $75 - 5,212 - 86.87%
Luxury : 500 - $500 - 431 - 86.12%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,681 - 84.03%
Farm Level 2: 1000 - $25 - 831 - 83.14%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left19
Average Attendance - %16,088 - 86.96%
Average Income per Game$3,601,452
Year to Date Revenue$79,231,941
Farm
Home Games Left17
Average Attendance - %2,512 - 83.73%
Average Income per Game$156,168
Year to Date Revenue$3,748,022

Expense

Pro Players Total Salaries$64,820,000
Farm Players Total Salaries$1,882,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,666,530
Farm Year To Date Expenses$1,617,839
Pro Salary Cap To Date$35,626,530
Farm Salary Cap To Date$1,184,512

Estimate

Pro Estimated Season Revenue$68,427,585
Farm Estimated Season Revenue$2,654,849
Pro Remaining Season Days76
Pro Expenses Per Days$370,111
Pro Estimated Expenses$28,128,436
Farm Remaining Season Days76
Farm Expenses Per Days$14,622
Farm Estimated Expenses$1,111,272
Estimated Season Expenses$29,239,708
Season Salary Cap$64,820,000
Estimate Under Maximum Salary Cap of $73,000,000$8,180,000
Estimate Over Minimum Salary Cap of $44,000,000 $20,820,000
Current Bank Account$69,695,594
Projected Bank Account$111,538,320

Pro Players Salaries

Mike Smith $5,250,000 (2)
-Salary Remaining : $2,216,667
-Salary Average : $5,250,000
-Salary Average Remaining : $2,216,667
David Legwand $5,175,000 (1)
-Salary Remaining : $2,185,000
-Salary Average : $5,175,000
-Salary Average Remaining : $2,185,000
Jonathan Huberdeau $5,150,000 (5)
-Salary Remaining : $2,174,444
-Salary Average : $5,150,000
-Salary Average Remaining : $2,174,444
Kris Russell $4,500,000 (5)
-Salary Remaining : $1,900,000
-Salary Average : $4,133,333
-Salary Average Remaining : $1,745,185
Brandon Sutter $4,300,000 (3)
-Salary Remaining : $1,815,556
-Salary Average : $4,300,000
-Salary Average Remaining : $1,815,556
Tyler Johnson $4,250,000 (2)
-Salary Remaining : $1,794,444
-Salary Average : $7,250,000
-Salary Average Remaining : $3,061,111
David Desharnais $4,000,000 (1)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Mikael Backlund $3,575,000 (2)
-Salary Remaining : $1,509,444
-Salary Average : $3,575,000
-Salary Average Remaining : $1,509,444
Andy Greene $3,500,000 (3)
-Salary Remaining : $1,477,778
-Salary Average : $3,375,000
-Salary Average Remaining : $1,425,000
Zbynek Michalek $3,250,000 (4)
-Salary Remaining : $1,372,222
-Salary Average : $3,250,000
-Salary Average Remaining : $1,372,222
Brandon Prust $2,880,000 (1)
-Salary Remaining : $1,216,000
-Salary Average : $2,880,000
-Salary Average Remaining : $1,216,000
Roman Polak $2,750,000 (3)
-Salary Remaining : $1,161,111
-Salary Average : $2,750,000
-Salary Average Remaining : $1,161,111
Dave Bolland $2,500,000 (2)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
Frank Vatrano $1,825,000 (5)
-Salary Remaining : $770,556
-Salary Average : $1,825,000
-Salary Average Remaining : $770,556
Scottie Upshall $1,750,000 (2)
-Salary Remaining : $738,889
-Salary Average : $1,750,000
-Salary Average Remaining : $738,889
Lance Bouma $1,750,000 (4)
-Salary Remaining : $738,889
-Salary Average : $1,750,000
-Salary Average Remaining : $738,889
Ben Chiarot $1,350,000 (3)
-Salary Remaining : $570,000
-Salary Average : $1,550,000
-Salary Average Remaining : $654,444
David Schlemko $1,250,000 (3)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Adam Pardy $1,150,000 (3)
-Salary Remaining : $485,556
-Salary Average : $1,150,000
-Salary Average Remaining : $485,556
Sam Bennett $925,000 (1)
-Salary Remaining : $390,556
-Salary Average : $3,225,000
-Salary Average Remaining : $1,361,667
Erik Haula $900,000 (1)
-Salary Remaining : $380,000
-Salary Average : $900,000
-Salary Average Remaining : $380,000
Scott Wedgewood $725,000 (3)
-Salary Remaining : $306,111
-Salary Average : $725,000
-Salary Average Remaining : $306,111
Iiro Pakarinen $725,000 (1)
-Salary Remaining : $306,111
-Salary Average : $725,000
-Salary Average Remaining : $306,111
Reid Boucher $715,000 (1)
-Salary Remaining : $301,889
-Salary Average : $715,000
-Salary Average Remaining : $301,889
Mike Condon $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Total Pro Players25
Salary Commitment
Year 2016 : $64,820,000
Year 2017 : $49,325,000
Year 2018 : $32,150,000
Year 2019 : $16,475,000
Salary Average Commitment
Year 2016 : $69,828,333
Year 2017 : $51,533,333
Year 2018 : $31,208,333
Year 2019 : $16,108,333
Salary Cap with 1 Way Contract
Year 2016 : $64,820,000
Year 2017 : $48,825,000
Year 2018 : $31,500,000
Year 2019 : $16,475,000

Farm Players Salaries

Tyson Strachan $125,000 (2)
Salary Remaining : $52,778
Salary Average : $125,000
Salary Average Remaining : $52,778
Dominik Simon $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Kyle Rau $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Justin Holl $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Mark MacMillan $90,000 (1)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Ashton Sautner $85,000 (3)
Salary Remaining : $35,889
Salary Average : $85,000
Salary Average Remaining : $35,889
Matt Lorito $75,000 (5)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Cole Ully $72,500 (2)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Steve Michalek $72,000 (1)
Salary Remaining : $30,400
Salary Average : $72,000
Salary Average Remaining : $30,400
Anthony Bitetto $70,000 (2)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Connor Brickley $70,000 (2)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Mackenzie Weegar $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Sam Carrick $69,000 (2)
Salary Remaining : $29,133
Salary Average : $69,000
Salary Average Remaining : $29,133
Nolan Valleau $68,000 (1)
Salary Remaining : $28,711
Salary Average : $68,000
Salary Average Remaining : $28,711
Pat Sieloff $68,000 (1)
Salary Remaining : $28,711
Salary Average : $68,000
Salary Average Remaining : $28,711
Petteri Lindbohm $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Cody Bass $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Andrew Agozzino $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Antoine Bibeau $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Michael Zalewski $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Kenny Ryan $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Konrad Abeltshauser $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Oleg Yevenko $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Zac Larraza $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Jamie Devane $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players25
Salary Commitment
Year 2016 : $1,882,000
Year 2017 : $794,000
Year 2018 : $160,000
Year 2019 : $75,000
Salary Average Commitment
Year 2016 : $1,879,500
Year 2017 : $794,000
Year 2018 : $160,000
Year 2019 : $75,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 3000 - $250 - 2,581 - 86.04%
Level 2: 4000 - $175 - 3,531 - 88.29%
Level 3: 5000 - $125 - 4,335 - 86.69%
Level 4: 6000 - $75 - 5,148 - 85.81%
Luxury : 500 - $500 - 434 - 86.80%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,633 - 81.64%
Farm Level 2: 1000 - $25 - 820 - 81.96%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left18
Average Attendance - %16,030 - 86.65%
Average Income per Game$3,588,386
Year to Date Revenue$82,532,889
Farm
Home Games Left23
Average Attendance - %2,453 - 81.75%
Average Income per Game$152,181
Year to Date Revenue$2,739,254

Expense

Pro Players Total Salaries$66,357,500
Farm Players Total Salaries$2,234,250
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,710,468
Farm Year To Date Expenses$1,700,909
Pro Salary Cap To Date$38,399,372
Farm Salary Cap To Date$1,296,465

Estimate

Pro Estimated Season Revenue$64,590,957
Farm Estimated Season Revenue$3,500,158
Pro Remaining Season Days76
Pro Expenses Per Days$390,875
Pro Estimated Expenses$29,706,500
Farm Remaining Season Days76
Farm Expenses Per Days$16,301
Farm Estimated Expenses$1,238,876
Estimated Season Expenses$30,945,376
Season Salary Cap$66,357,500
Estimate Under Maximum Salary Cap of $73,000,000$6,642,500
Estimate Over Minimum Salary Cap of $44,000,000 $22,357,500
Current Bank Account$67,860,766
Projected Bank Account$105,006,505

Pro Players Salaries

Steven Stamkos $8,000,000 (2)
-Salary Remaining : $3,377,778
-Salary Average : $8,000,000
-Salary Average Remaining : $3,377,778
Claude Giroux $7,500,000 (4)
-Salary Remaining : $3,166,667
-Salary Average : $6,620,000
-Salary Average Remaining : $2,795,111
Drew Doughty $6,500,000 (2)
-Salary Remaining : $2,744,444
-Salary Average : $6,500,000
-Salary Average Remaining : $2,744,444
Jamie Benn $6,500,000 (5)
-Salary Remaining : $2,744,444
-Salary Average : $8,000,000
-Salary Average Remaining : $3,377,778
Willie Mitchell $5,250,000 (2)
-Salary Remaining : $2,216,667
-Salary Average : $5,250,000
-Salary Average Remaining : $2,216,667
Brent Burns $4,800,000 (3)
-Salary Remaining : $2,026,667
-Salary Average : $4,800,000
-Salary Average Remaining : $2,026,667
Victor Hedman $4,200,000 (2)
-Salary Remaining : $1,773,333
-Salary Average : $4,200,000
-Salary Average Remaining : $1,773,333
John Carlson $4,150,000 (3)
-Salary Remaining : $1,752,222
-Salary Average : $4,150,000
-Salary Average Remaining : $1,752,222
Justin Abdelkader $3,600,000 (4)
-Salary Remaining : $1,520,000
-Salary Average : $3,200,000
-Salary Average Remaining : $1,351,111
Frans Nielsen $2,900,000 (2)
-Salary Remaining : $1,224,444
-Salary Average : $2,900,000
-Salary Average Remaining : $1,224,444
Carl Soderberg $2,500,000 (3)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
Leo Komarov $1,300,000 (1)
-Salary Remaining : $548,889
-Salary Average : $1,300,000
-Salary Average Remaining : $548,889
Scott Darling $1,100,000 (2)
-Salary Remaining : $464,444
-Salary Average : $1,100,000
-Salary Average Remaining : $464,444
Mark Borowiecki $1,100,000 (1)
-Salary Remaining : $464,444
-Salary Average : $1,100,000
-Salary Average Remaining : $464,444
Jake Allen $1,000,000 (1)
-Salary Remaining : $422,222
-Salary Average : $1,000,000
-Salary Average Remaining : $422,222
Aleksander Barkov $950,000 (1)
-Salary Remaining : $401,111
-Salary Average : $950,000
-Salary Average Remaining : $401,111
Aaron Ekblad $925,000 (1)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Nathan MacKinnon $925,000 (1)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Cam Ward $850,000 (3)
-Salary Remaining : $358,889
-Salary Average : $850,000
-Salary Average Remaining : $358,889
Max Domi $832,500 (2)
-Salary Remaining : $351,500
-Salary Average : $832,500
-Salary Average Remaining : $351,500
Luke Glendening $775,000 (1)
-Salary Remaining : $327,222
-Salary Average : $775,000
-Salary Average Remaining : $327,222
Colby Cave $700,000 (2)
-Salary Remaining : $295,556
-Salary Average : $700,000
-Salary Average Remaining : $295,556
Total Pro Players22
Salary Commitment
Year 2016 : $66,357,500
Year 2017 : $60,382,500
Year 2018 : $31,400,000
Year 2019 : $20,100,000
Salary Average Commitment
Year 2016 : $66,577,500
Year 2017 : $59,602,500
Year 2018 : $30,120,000
Year 2019 : $17,820,000
Salary Cap with 1 Way Contract
Year 2016 : $66,357,500
Year 2017 : $59,382,500
Year 2018 : $29,900,000
Year 2019 : $17,600,000

Farm Players Salaries

Ryan Garbutt $150,000 (4)
Salary Remaining : $63,333
Salary Average : $150,000
Salary Average Remaining : $63,333
Matt Martin $110,000 (1)
Salary Remaining : $46,444
Salary Average : $110,000
Salary Average Remaining : $46,444
Stephon Williams $92,500 (1)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Nikita Soshnikov $92,500 (2)
Salary Remaining : $39,056
Salary Average : $92,500
Salary Average Remaining : $39,056
Corban Knight $90,000 (1)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Zach Hyman $90,000 (1)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Mason Raymond $90,000 (3)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Frederik Gauthier $86,333 (2)
Salary Remaining : $36,452
Salary Average : $86,333
Salary Average Remaining : $36,452
Kasperi Kapanen $86,333 (3)
Salary Remaining : $36,452
Salary Average : $86,333
Salary Average Remaining : $36,452
Drew Shore $85,000 (1)
Salary Remaining : $35,889
Salary Average : $85,000
Salary Average Remaining : $35,889
Dillon Simpson $83,667 (2)
Salary Remaining : $35,326
Salary Average : $83,667
Salary Average Remaining : $35,326
Jonathan Drouin (Out of Payroll) $83,250 (1)
Salary Remaining : $35,150
Salary Average : $87,875
Salary Average Remaining : $37,103
Ryan Hartman $83,250 (2)
Salary Remaining : $35,150
Salary Average : $86,333
Salary Average Remaining : $36,452
Viktor Tikhonov $80,000 (1)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Eddie Pasquale $80,000 (3)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Viktor Loov $80,000 (3)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Mark Alt $78,167 (1)
Salary Remaining : $33,004
Salary Average : $78,167
Salary Average Remaining : $33,004
Ty Rattie $77,250 (1)
Salary Remaining : $32,617
Salary Average : $77,250
Salary Average Remaining : $32,617
Connor Carrick $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Marek Zidlicky $75,000 (3)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Connor Knapp $75,000 (2)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Jerome Leduc $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Dan Kelly $70,000 (2)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Daniel Sprong $69,250 (2)
Salary Remaining : $29,239
Salary Average : $69,250
Salary Average Remaining : $29,239
Petter Granberg $67,500 (1)
Salary Remaining : $28,500
Salary Average : $66,000
Salary Average Remaining : $27,867
Nick Shore $67,500 (1)
Salary Remaining : $28,500
Salary Average : $66,000
Salary Average Remaining : $27,867
Nick Paul $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Nikita Nikitin $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players28
Salary Commitment
Year 2016 : $2,317,500
Year 2017 : $1,186,333
Year 2018 : $561,333
Year 2019 : $150,000
Salary Average Commitment
Year 2016 : $2,322,208
Year 2017 : $1,189,416
Year 2018 : $561,333
Year 2019 : $150,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 3000 - $250 - 2,567 - 85.58%
Level 2: 4000 - $175 - 3,508 - 87.71%
Level 3: 5000 - $125 - 4,286 - 85.72%
Level 4: 6000 - $75 - 5,092 - 84.86%
Luxury : 500 - $500 - 428 - 85.52%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,637 - 81.86%
Farm Level 2: 1000 - $25 - 831 - 83.10%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left15
Average Attendance - %15,881 - 85.84%
Average Income per Game$3,556,945
Year to Date Revenue$92,480,574
Farm
Home Games Left20
Average Attendance - %2,468 - 82.27%
Average Income per Game$152,925
Year to Date Revenue$3,211,434

Expense

Pro Players Total Salaries$62,553,333
Farm Players Total Salaries$3,330,749
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,195,242
Farm Year To Date Expenses$2,022,264
Pro Salary Cap To Date$40,306,349
Farm Salary Cap To Date$1,444,454

Estimate

Pro Estimated Season Revenue$53,354,177
Farm Estimated Season Revenue$3,058,509
Pro Remaining Season Days76
Pro Expenses Per Days$375,296
Pro Estimated Expenses$28,522,496
Farm Remaining Season Days76
Farm Expenses Per Days$23,671
Farm Estimated Expenses$1,798,996
Estimated Season Expenses$30,321,492
Season Salary Cap$62,553,333
Estimate Under Maximum Salary Cap of $73,000,000$10,446,667
Estimate Over Minimum Salary Cap of $44,000,000 $18,553,333
Current Bank Account$75,474,502
Projected Bank Account$101,565,696

Pro Players Salaries

Jakub Voracek $7,000,000 (5)
-Salary Remaining : $2,955,556
-Salary Average : $7,000,000
-Salary Average Remaining : $2,955,556
Vladimir Tarasenko $7,000,000 (5)
-Salary Remaining : $2,955,556
-Salary Average : $7,000,000
-Salary Average Remaining : $2,955,556
Sergei Bobrovsky $6,500,000 (4)
-Salary Remaining : $2,744,444
-Salary Average : $6,500,000
-Salary Average Remaining : $2,744,444
Erik Karlsson $6,500,000 (2)
-Salary Remaining : $2,744,444
-Salary Average : $6,500,000
-Salary Average Remaining : $2,744,444
Patrick Kane $6,000,000 (1)
-Salary Remaining : $2,533,333
-Salary Average : $6,000,000
-Salary Average Remaining : $2,533,333
Hampus Lindholm $4,750,000 (5)
-Salary Remaining : $2,005,556
-Salary Average : $4,750,000
-Salary Average Remaining : $2,005,556
Sami Vatanen $4,500,000 (5)
-Salary Remaining : $1,900,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,900,000
Nick Foligno $3,500,000 (2)
-Salary Remaining : $1,477,778
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Viktor Stalberg $2,000,000 (3)
-Salary Remaining : $844,444
-Salary Average : $2,000,000
-Salary Average Remaining : $844,444
Chris VandeVelde $1,850,000 (3)
-Salary Remaining : $781,111
-Salary Average : $1,850,000
-Salary Average Remaining : $781,111
Andrew Desjardins $1,850,000 (2)
-Salary Remaining : $781,111
-Salary Average : $1,850,000
-Salary Average Remaining : $781,111
Boyd Gordon $1,750,000 (4)
-Salary Remaining : $738,889
-Salary Average : $1,750,000
-Salary Average Remaining : $738,889
Sean Monahan $1,500,000 (1)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Mathieu Perreault $1,500,000 (1)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Pierre-Edouard Bellemare $1,000,000 (3)
-Salary Remaining : $422,222
-Salary Average : $1,000,000
-Salary Average Remaining : $422,222
Sam Gagner $1,000,000 (3)
-Salary Remaining : $422,222
-Salary Average : $1,000,000
-Salary Average Remaining : $422,222
Steven Kampfer $950,000 (1)
-Salary Remaining : $401,111
-Salary Average : $950,000
-Salary Average Remaining : $401,111
Shayne Gostisbehere $925,000 (1)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Jack Eichel $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Dylan McIlrath $800,000 (2)
-Salary Remaining : $337,778
-Salary Average : $800,000
-Salary Average Remaining : $337,778
Anthony Stolarz $753,333 (2)
-Salary Remaining : $318,074
-Salary Average : $753,333
-Salary Average Remaining : $318,074
Total Pro Players21
Salary Commitment
Year 2016 : $62,553,333
Year 2017 : $51,678,333
Year 2018 : $37,350,000
Year 2019 : $31,500,000
Salary Average Commitment
Year 2016 : $62,553,333
Year 2017 : $51,678,333
Year 2018 : $37,350,000
Year 2019 : $31,500,000
Salary Cap with 1 Way Contract
Year 2016 : $62,553,333
Year 2017 : $51,678,333
Year 2018 : $37,350,000
Year 2019 : $31,500,000

Farm Players Salaries

Ben Hutton $925,000 (1)
Salary Remaining : $390,556
Salary Average : $925,000
Salary Average Remaining : $390,556
Taylor Chorney $125,000 (2)
Salary Remaining : $52,778
Salary Average : $125,000
Salary Average Remaining : $52,778
Jan Hejda $125,000 (1)
Salary Remaining : $52,778
Salary Average : $125,000
Salary Average Remaining : $52,778
Jonas Hiller $100,000 (1)
Salary Remaining : $42,222
Salary Average : $100,000
Salary Average Remaining : $42,222
Maxim Noreau $95,000 (1)
Salary Remaining : $40,111
Salary Average : $95,000
Salary Average Remaining : $40,111
Tanner Glass $95,000 (1)
Salary Remaining : $40,111
Salary Average : $95,000
Salary Average Remaining : $40,111
Jon Landry $95,000 (1)
Salary Remaining : $40,111
Salary Average : $95,000
Salary Average Remaining : $40,111
Chris Porter $95,000 (1)
Salary Remaining : $40,111
Salary Average : $95,000
Salary Average Remaining : $40,111
Brandon Bollig $95,000 (2)
Salary Remaining : $40,111
Salary Average : $95,000
Salary Average Remaining : $40,111
Davis Drewiske $95,000 (2)
Salary Remaining : $40,111
Salary Average : $95,000
Salary Average Remaining : $40,111
Malcolm Subban $90,000 (1)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
J.T. Brown $87,500 (1)
Salary Remaining : $36,944
Salary Average : $87,500
Salary Average Remaining : $36,944
Marc-Andre Cliche $87,500 (3)
Salary Remaining : $36,944
Salary Average : $87,500
Salary Average Remaining : $36,944
Jared Boll $87,500 (3)
Salary Remaining : $36,944
Salary Average : $87,500
Salary Average Remaining : $36,944
Ryan Pulock $86,333 (2)
Salary Remaining : $36,452
Salary Average : $86,333
Salary Average Remaining : $36,452
Ivan Barbashev $86,333 (3)
Salary Remaining : $36,452
Salary Average : $86,333
Salary Average Remaining : $36,452
Samuel Morin $83,250 (2)
Salary Remaining : $35,150
Salary Average : $83,250
Salary Average Remaining : $35,150
Harry Zolnierczyk $80,000 (1)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Daniel Cleary $80,000 (1)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Zac Rinaldo $80,000 (3)
Salary Remaining : $33,778
Salary Average : $80,000
Salary Average Remaining : $33,778
Tyrell Goulbourne $77,333 (2)
Salary Remaining : $32,652
Salary Average : $77,333
Salary Average Remaining : $32,652
Beau Bennett $72,500 (3)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Joey Mormina $72,500 (1)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Jaime Sifers $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Kris Newbury (Out of Payroll) $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Parker Milner $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Matt Ellis $70,000 (1)
Salary Remaining : $29,556
Salary Average : $70,000
Salary Average Remaining : $29,556
Brendan Leipsic $67,500 (2)
Salary Remaining : $28,500
Salary Average : $65,333
Salary Average Remaining : $27,585
Ryan Rupert $67,500 (2)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players29
Salary Commitment
Year 2016 : $3,330,749
Year 2017 : $1,110,749
Year 2018 : $413,833
Year 2019 : $0
Salary Average Commitment
Year 2016 : $3,326,082
Year 2017 : $1,106,082
Year 2018 : $413,833
Year 2019 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 3000 - $250 - 2,561 - 85.36%
Level 2: 4000 - $175 - 3,354 - 83.85%
Level 3: 5000 - $125 - 4,288 - 85.76%
Level 4: 6000 - $75 - 4,989 - 83.15%
Luxury : 500 - $500 - 427 - 85.46%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,632 - 81.58%
Farm Level 2: 1000 - $25 - 823 - 82.27%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left16
Average Attendance - %15,619 - 84.43%
Average Income per Game$3,502,884
Year to Date Revenue$87,572,103
Farm
Home Games Left15
Average Attendance - %2,454 - 81.81%
Average Income per Game$152,192
Year to Date Revenue$3,956,994

Expense

Pro Players Total Salaries$52,926,667
Farm Players Total Salaries$3,225,333
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,153,717
Farm Year To Date Expenses$1,626,732
Pro Salary Cap To Date$28,864,830
Farm Salary Cap To Date$1,337,841

Estimate

Pro Estimated Season Revenue$56,046,146
Farm Estimated Season Revenue$2,282,881
Pro Remaining Season Days76
Pro Expenses Per Days$296,815
Pro Estimated Expenses$22,557,940
Farm Remaining Season Days76
Farm Expenses Per Days$20,335
Farm Estimated Expenses$1,545,460
Estimated Season Expenses$24,103,400
Season Salary Cap$52,926,667
Estimate Under Maximum Salary Cap of $73,000,000$20,073,333
Estimate Over Minimum Salary Cap of $44,000,000 $8,926,667
Current Bank Account$85,748,648
Projected Bank Account$119,974,275

Pro Players Salaries

Pekka Rinne $7,100,000 (1)
-Salary Remaining : $2,997,778
-Salary Average : $7,100,000
-Salary Average Remaining : $2,997,778
Andrew Ladd $6,800,000 (5)
-Salary Remaining : $2,871,111
-Salary Average : $6,800,000
-Salary Average Remaining : $2,871,111
Jack Johnson $6,000,000 (5)
-Salary Remaining : $2,533,333
-Salary Average : $6,000,000
-Salary Average Remaining : $2,533,333
Drew Stafford $4,500,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,900,000
Mikkel Boedker $4,000,000 (4)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Jaden Schwartz $4,000,000 (3)
-Salary Remaining : $1,688,889
-Salary Average : $4,000,000
-Salary Average Remaining : $1,688,889
Brooks Laich $2,500,000 (3)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
Tanner Pearson $2,200,000 (3)
-Salary Remaining : $928,889
-Salary Average : $2,200,000
-Salary Average Remaining : $928,889
Michael Hutchinson $2,000,000 (4)
-Salary Remaining : $844,444
-Salary Average : $2,000,000
-Salary Average Remaining : $844,444
Dale Weise $1,750,000 (2)
-Salary Remaining : $738,889
-Salary Average : $1,750,000
-Salary Average Remaining : $738,889
Jhonas Enroth $1,700,000 (2)
-Salary Remaining : $717,778
-Salary Average : $1,700,000
-Salary Average Remaining : $717,778
Brett Connolly $1,200,000 (2)
-Salary Remaining : $506,667
-Salary Average : $1,200,000
-Salary Average Remaining : $506,667
Dalton Prout $1,075,000 (1)
-Salary Remaining : $453,889
-Salary Average : $1,075,000
-Salary Average Remaining : $453,889
Dylan Larkin $925,000 (2)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Colton Parayko $925,000 (1)
-Salary Remaining : $390,556
-Salary Average : $925,000
-Salary Average Remaining : $390,556
Tom Wilson $894,167 (1)
-Salary Remaining : $377,537
-Salary Average : $894,167
-Salary Average Remaining : $377,537
Tomas Hertl $850,000 (1)
-Salary Remaining : $358,889
-Salary Average : $850,000
-Salary Average Remaining : $358,889
Darnell Nurse $832,500 (2)
-Salary Remaining : $351,500
-Salary Average : $832,500
-Salary Average Remaining : $351,500
Joe Morrow $800,000 (1)
-Salary Remaining : $337,778
-Salary Average : $800,000
-Salary Average Remaining : $337,778
Connor Murphy $775,000 (1)
-Salary Remaining : $327,222
-Salary Average : $775,000
-Salary Average Remaining : $327,222
Colton Sissons $750,000 (1)
-Salary Remaining : $316,667
-Salary Average : $750,000
-Salary Average Remaining : $316,667
Brayden McNabb $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $675,000
-Salary Average Remaining : $285,000
Tom Kuhnhackl $675,000 (1)
-Salary Remaining : $285,000
-Salary Average : $650,000
-Salary Average Remaining : $274,444
Total Pro Players23
Salary Commitment
Year 2016 : $52,926,667
Year 2017 : $38,407,500
Year 2018 : $27,500,000
Year 2019 : $18,800,000
Salary Average Commitment
Year 2016 : $52,901,667
Year 2017 : $38,407,500
Year 2018 : $27,500,000
Year 2019 : $18,800,000
Salary Cap with 1 Way Contract
Year 2016 : $52,926,667
Year 2017 : $38,407,500
Year 2018 : $27,500,000
Year 2019 : $18,800,000

Farm Players Salaries

Shane Prince $850,000 (2)
Salary Remaining : $358,889
Salary Average : $850,000
Salary Average Remaining : $358,889
Scott Wilson $675,000 (1)
Salary Remaining : $285,000
Salary Average : $675,000
Salary Average Remaining : $285,000
Eric Gelinas $157,500 (1)
Salary Remaining : $66,500
Salary Average : $157,500
Salary Average Remaining : $66,500
Kevin Czuczman $125,000 (2)
Salary Remaining : $52,778
Salary Average : $125,000
Salary Average Remaining : $52,778
Marek Mazanec $100,000 (1)
Salary Remaining : $42,222
Salary Average : $100,000
Salary Average Remaining : $42,222
Erik Gustafsson $87,500 (2)
Salary Remaining : $36,944
Salary Average : $87,500
Salary Average Remaining : $36,944
Mitch Moroz $83,250 (1)
Salary Remaining : $35,150
Salary Average : $83,250
Salary Average Remaining : $35,150
Brett Gallant $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Travis Boyd $74,250 (1)
Salary Remaining : $31,350
Salary Average : $74,250
Salary Average Remaining : $31,350
Kristers Gudlevskis $72,500 (1)
Salary Remaining : $30,611
Salary Average : $72,500
Salary Average Remaining : $30,611
Josh Anderson $67,833 (2)
Salary Remaining : $28,641
Salary Average : $65,000
Salary Average Remaining : $27,444
Andrey Pedan $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Justin Auger $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Gemel Smith $67,500 (2)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Troy Bourke $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Brandon Mashinter $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Wacey Hamilton $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Stanislav Galiev $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Nic Dowd $65,000 (2)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Tyler Brown $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Gus Young $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Justin Shugg $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Philip Samuelsson $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Spencer Asuchak (Out of Payroll) $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players24
Salary Commitment
Year 2016 : $3,225,333
Year 2017 : $565,333
Year 2018 : $0
Year 2019 : $0
Salary Average Commitment
Year 2016 : $3,217,500
Year 2017 : $562,500
Year 2018 : $0
Year 2019 : $0

Winnipeg Jets

Winnipeg Jets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 3000 - $250 - 2,585 - 86.18%
Level 2: 4000 - $175 - 3,495 - 87.38%
Level 3: 5000 - $125 - 4,259 - 85.18%
Level 4: 6000 - $75 - 5,206 - 86.77%
Luxury : 500 - $500 - 422 - 84.44%
Total Capacity :18500
Team Popularity : 90.00%
Farm
Farm Level 1: 2000 - $50 - 1,681 - 84.05%
Farm Level 2: 1000 - $25 - 825 - 82.50%
Farm Total Capacity :3000
Team Popularity : 110.00%

Income

Home Games Left17
Average Attendance - %15,968 - 86.31%
Average Income per Game$3,564,015
Year to Date Revenue$85,536,355
Farm
Home Games Left21
Average Attendance - %2,506 - 83.54%
Average Income per Game$155,970
Year to Date Revenue$3,119,390

Expense

Pro Players Total Salaries$73,041,666
Farm Players Total Salaries$2,397,083
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,364,472
Farm Year To Date Expenses$1,505,034
Pro Salary Cap To Date$41,497,779
Farm Salary Cap To Date$1,216,162

Estimate

Pro Estimated Season Revenue$60,588,251
Farm Estimated Season Revenue$3,275,360
Pro Remaining Season Days76
Pro Expenses Per Days$414,120
Pro Estimated Expenses$31,473,120
Farm Remaining Season Days76
Farm Expenses Per Days$16,095
Farm Estimated Expenses$1,223,220
Estimated Season Expenses$32,696,340
Season Salary Cap$73,041,666
Estimate Under Maximum Salary Cap of $73,000,000-$41,666
Estimate Over Minimum Salary Cap of $44,000,000 $29,041,666
Current Bank Account$69,786,239
Projected Bank Account$100,953,510

Pro Players Salaries

Duncan Keith $9,000,000 (2)
-Salary Remaining : $3,800,000
-Salary Average : $9,000,000
-Salary Average Remaining : $3,800,000
Daniel Sedin $7,000,000 (1)
-Salary Remaining : $2,955,556
-Salary Average : $7,000,000
-Salary Average Remaining : $2,955,556
Henrik Sedin $6,850,000 (3)
-Salary Remaining : $2,892,222
-Salary Average : $6,850,000
-Salary Average Remaining : $2,892,222
Patrice Bergeron $6,000,000 (3)
-Salary Remaining : $2,533,333
-Salary Average : $6,000,000
-Salary Average Remaining : $2,533,333
Alex Galchenyuk $5,000,000 (5)
-Salary Remaining : $2,111,111
-Salary Average : $5,000,000
-Salary Average Remaining : $2,111,111
James van Riemsdyk $4,750,000 (2)
-Salary Remaining : $2,005,556
-Salary Average : $4,750,000
-Salary Average Remaining : $2,005,556
Dan Hamhuis $4,500,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $4,500,000
-Salary Average Remaining : $1,900,000
Mark Streit $3,750,000 (2)
-Salary Remaining : $1,583,333
-Salary Average : $3,750,000
-Salary Average Remaining : $1,583,333
Ryan Miller $3,000,000 (1)
-Salary Remaining : $1,266,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
David Savard $3,000,000 (5)
-Salary Remaining : $1,266,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Frederik Andersen $3,000,000 (5)
-Salary Remaining : $1,266,667
-Salary Average : $3,500,000
-Salary Average Remaining : $1,477,778
Jared Spurgeon $2,500,000 (3)
-Salary Remaining : $1,055,556
-Salary Average : $2,500,000
-Salary Average Remaining : $1,055,556
Marcus Kruger $2,250,000 (2)
-Salary Remaining : $950,000
-Salary Average : $2,250,000
-Salary Average Remaining : $950,000
Jeff Zatkoff $2,000,000 (4)
-Salary Remaining : $844,444
-Salary Average : $2,000,000
-Salary Average Remaining : $844,444
Cody Franson $1,500,000 (4)
-Salary Remaining : $633,333
-Salary Average : $1,500,000
-Salary Average Remaining : $633,333
Jason Demers $1,250,000 (1)
-Salary Remaining : $527,778
-Salary Average : $1,250,000
-Salary Average Remaining : $527,778
Alex Biega $1,166,666 (3)
-Salary Remaining : $492,592
-Salary Average : $1,166,666
-Salary Average Remaining : $492,592
Alex Chiasson $1,125,000 (2)
-Salary Remaining : $475,000
-Salary Average : $1,125,000
-Salary Average Remaining : $475,000
Adam Cracknell $1,000,000 (2)
-Salary Remaining : $422,222
-Salary Average : $1,000,000
-Salary Average Remaining : $422,222
Jordan Schroeder $850,000 (2)
-Salary Remaining : $358,889
-Salary Average : $850,000
-Salary Average Remaining : $358,889
Cody Goloubef $750,000 (1)
-Salary Remaining : $316,667
-Salary Average : $750,000
-Salary Average Remaining : $316,667
Chris Kelly $700,000 (2)
-Salary Remaining : $295,556
-Salary Average : $700,000
-Salary Average Remaining : $295,556
Shane O'Brien $700,000 (2)
-Salary Remaining : $295,556
-Salary Average : $700,000
-Salary Average Remaining : $295,556
Chris Neil $700,000 (2)
-Salary Remaining : $295,556
-Salary Average : $700,000
-Salary Average Remaining : $295,556
Tuomo Ruutu $700,000 (2)
-Salary Remaining : $295,556
-Salary Average : $700,000
-Salary Average Remaining : $295,556
Total Pro Players25
Salary Commitment
Year 2016 : $73,041,666
Year 2017 : $62,041,666
Year 2018 : $32,016,666
Year 2019 : $16,000,000
Salary Average Commitment
Year 2016 : $74,541,666
Year 2017 : $62,041,666
Year 2018 : $32,016,666
Year 2019 : $15,500,000
Salary Cap with 1 Way Contract
Year 2016 : $73,041,666
Year 2017 : $61,041,666
Year 2018 : $31,016,666
Year 2019 : $14,500,000

Farm Players Salaries

Nicklas Jensen $650,000 (1)
Salary Remaining : $274,444
Salary Average : $650,000
Salary Average Remaining : $274,444
Pat Cannone $100,000 (1)
Salary Remaining : $42,222
Salary Average : $100,000
Salary Average Remaining : $42,222
Jean-Francois Berube $95,000 (2)
Salary Remaining : $40,111
Salary Average : $95,000
Salary Average Remaining : $40,111
Derek Hulak $90,000 (1)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Scott Gomez $90,000 (2)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Zack Stortini $90,000 (1)
Salary Remaining : $38,000
Salary Average : $90,000
Salary Average Remaining : $38,000
Kerby Rychel $86,333 (2)
Salary Remaining : $36,452
Salary Average : $86,333
Salary Average Remaining : $36,452
Corey Tropp $83,333 (3)
Salary Remaining : $35,185
Salary Average : $83,333
Salary Average Remaining : $35,185
Michael Latta $81,667 (3)
Salary Remaining : $34,481
Salary Average : $81,667
Salary Average Remaining : $34,481
Peter Stoykewych $75,000 (2)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Sean Backman $75,000 (1)
Salary Remaining : $31,667
Salary Average : $75,000
Salary Average Remaining : $31,667
Nikita Nesterov $74,250 (1)
Salary Remaining : $31,350
Salary Average : $74,250
Salary Average Remaining : $31,350
Mac Bennett $69,000 (1)
Salary Remaining : $29,133
Salary Average : $69,000
Salary Average Remaining : $29,133
Derek Ryan $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Corbin McPherson $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Jay Harrison $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Rob Flick $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Travis Ehrhardt $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Travis Morin $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Jake Dowell $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Steve Eminger $67,500 (1)
Salary Remaining : $28,500
Salary Average : $67,500
Salary Average Remaining : $28,500
Lukas Sedlak $67,500 (1)
Salary Remaining : $28,500
Salary Average : $65,000
Salary Average Remaining : $27,444
Troy Grosenick $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Kirill Petrov $65,000 (1)
Salary Remaining : $27,444
Salary Average : $65,000
Salary Average Remaining : $27,444
Total Farm Players24
Salary Commitment
Year 2016 : $2,397,083
Year 2017 : $511,333
Year 2018 : $165,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,394,583
Year 2017 : $511,333
Year 2018 : $165,000
Year 2019 : $0

Salary Cap Centrale

Team

Current Fund

Payroll

Under Maximum of
$73,000,000

Over Minimum of
$44,000,000

Farm Salary Cap

Under Maximum of
$6,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $70,612,433 $60,175,000 $12,825,000 $16,175,000 $1,890,833 $4,109,167 222749
Arizona Coyotes $67,749,607 $58,275,000 $14,725,000 $14,275,000 $2,852,250 $3,147,750 222749
Boston Bruins $64,047,266 $69,625,000 $3,375,000 $25,625,000 $2,811,755 $3,188,245 252954
Buffalo Sabres $67,967,981 $55,032,500 $17,967,500 $11,032,500 $2,197,250 $3,802,750 252853
Calgary Flames $75,102,389 $72,805,000 $195,000 $28,805,000 $2,439,833 $3,560,167 242549
Carolina Hurricanes $60,954,922 $70,494,167 $2,505,833 $26,494,167 $1,919,833 $4,080,167 252752
Chicago Blackhawks $82,919,622 $66,150,000 $6,850,000 $22,150,000 $2,938,416 $3,061,584 202545
Colorado Avalanche $58,641,724 $73,900,000 -$900,000 $29,900,000 $2,197,583 $3,802,417 222648
Columbus Blue Jackets $71,141,933 $63,413,333 $9,586,667 $19,413,333 $2,554,750 $3,445,250 222446
Dallas Stars $74,606,383 $63,988,333 $9,011,667 $19,988,333 $2,165,917 $3,834,083 232851
Detroit Red Wings $71,210,021 $70,375,000 $2,625,000 $26,375,000 $2,417,834 $3,582,166 222345
Edmonton Oilers $69,465,010 $72,285,000 $715,000 $28,285,000 $1,749,667 $4,250,333 242448
Florida Panthers $75,659,681 $56,843,333 $16,156,667 $12,843,333 $2,831,733 $3,168,267 252752
Los Angeles Kings $81,589,684 $45,244,167 $27,755,833 $1,244,167 $2,242,917 $3,757,083 242347
Minnesota Wild $58,090,961 $70,357,500 $2,642,500 $26,357,500 $2,269,565 $3,730,435 212546
Montreal Canadiens $75,567,486 $64,850,000 $8,150,000 $20,850,000 $2,004,334 $3,995,666 242549
Nashville Predators $74,387,832 $51,788,333 $21,211,667 $7,788,333 $1,738,834 $4,261,166 252449
New Jersey Devils $56,842,121 $72,082,500 $917,500 $28,082,500 $2,036,333 $3,963,667 242549
New York Islanders $82,315,270 $65,175,833 $7,824,167 $21,175,833 $2,116,994 $3,883,006 252853
New York Rangers $72,240,465 $66,187,500 $6,812,500 $22,187,500 $3,133,017 $2,866,983 222850
Ottawa Senators $76,746,303 $63,711,875 $9,288,125 $19,711,875 $1,622,750 $4,377,250 222446
Philadelphia Flyers $68,734,899 $74,719,167 -$1,719,167 $30,719,167 $1,724,334 $4,275,666 232447
Pittsburgh Penguins $76,915,759 $60,272,500 $12,727,500 $16,272,500 $1,621,000 $4,379,000 232245
San Jose Sharks $71,681,990 $72,301,667 $698,333 $28,301,667 $3,022,250 $2,977,750 202949
St. Louis Blues $79,485,278 $73,715,000 -$715,000 $29,715,000 $2,081,500 $3,918,500 232649
Tampa Bay Lightning $69,695,594 $64,820,000 $8,180,000 $20,820,000 $1,882,000 $4,118,000 252550
Toronto Maple Leafs $67,860,766 $66,357,500 $6,642,500 $22,357,500 $2,234,250 $3,765,750 222850
Vancouver Canucks $75,474,502 $62,553,333 $10,446,667 $18,553,333 $3,330,749 $2,669,251 212950
Washington Capitals $85,748,648 $52,926,667 $20,073,333 $8,926,667 $3,225,333 $2,774,667 232447
Winnipeg Jets $69,786,239 $73,041,666 -$41,666 $29,041,666 $2,397,083 $3,602,917 252449