Arena Capacity  Ticket Price Attendance  % 
Arena Name  Consol Energy Center 
Level 1:  3000  $250  2,837  94.57% 
Level 2:  4000  $175  3,770  94.26% 
Level 3:  5000  $125  4,881  97.63% 
Level 4:  6000  $75  5,631  93.86% 
Luxury :  500  $500  482  96.47% 
Total Capacity :  18500 
Team Popularity :  90.00% 
Farm 
Farm Level 1:  2000  $50  1,965  98.27% 
Farm Level 2:  1000  $25  985  98.45% 
Farm Total Capacity :  3000 
Team Popularity :  110.00% 
Income 
Home Games Left  0 
Average Attendance  %  17,602  95.15% 
Average Income per Game  $3,937,685 
Year to Date Revenue  $11,813,055 
Farm 
Home Games Left  0 
Average Attendance  %  2,950  98.33% 
Average Income per Game  $183,090 
Year to Date Revenue  $1,098,540 
Expense 
Pro Players Total Salaries  $59,150,000 
Farm Players Total Salaries  $1,905,528 
Coaches Total Salaries  $2,250,000 
Luxury Taxe Total  $0 
Pro Year To Date Expenses  $0 
Farm Year To Date Expenses  $0 
Pro Salary Cap To Date  $0 
Farm Salary Cap To Date  $0 
Current Bank Account  $128,906,786 
Projected Bank Account  $128,906,786 

Pro Players Salaries 
Thomas Vanek 
$6,200,000 (4) 
Salary Remaining : 
$0 
Salary Average : 
$6,200,000 
Salary Average Remaining : 
$0 
Tyler Bozak 
$5,800,000 (2) 
Salary Remaining : 
$0 
Salary Average : 
$5,800,000 
Salary Average Remaining : 
$0 
Brandon Saad 
$4,000,000 (5) 
Salary Remaining : 
$0 
Salary Average : 
$5,900,000 
Salary Average Remaining : 
$0 
Slava Voynov 
$4,000,000 (3) 
Salary Remaining : 
$0 
Salary Average : 
$4,000,000 
Salary Average Remaining : 
$0 
Mark Giordano 
$4,000,000 (4) 
Salary Remaining : 
$0 
Salary Average : 
$4,000,000 
Salary Average Remaining : 
$0 
Kevan Miller 
$3,750,000 (4) 
Salary Remaining : 
$0 
Salary Average : 
$3,750,000 
Salary Average Remaining : 
$0 
Taylor Hall 
$3,500,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$3,500,000 
Salary Average Remaining : 
$0 
Chris Kelly 
$3,100,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$3,100,000 
Salary Average Remaining : 
$0 
Colin Wilson 
$3,000,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$3,000,000 
Salary Average Remaining : 
$0 
Brenden Dillon 
$2,400,000 (5) 
Salary Remaining : 
$0 
Salary Average : 
$3,270,000 
Salary Average Remaining : 
$0 
Joel Ward 
$2,250,000 (3) 
Salary Remaining : 
$0 
Salary Average : 
$2,750,000 
Salary Average Remaining : 
$0 
Chris Phillips 
$2,000,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$2,000,000 
Salary Average Remaining : 
$0 
Derek MacKenzie 
$1,800,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$1,800,000 
Salary Average Remaining : 
$0 
Daniel Winnik 
$1,750,000 (2) 
Salary Remaining : 
$0 
Salary Average : 
$1,750,000 
Salary Average Remaining : 
$0 
Mike Santorelli 
$1,700,000 (2) 
Salary Remaining : 
$0 
Salary Average : 
$1,700,000 
Salary Average Remaining : 
$0 
Blake Comeau 
$1,350,000 (3) 
Salary Remaining : 
$0 
Salary Average : 
$2,116,667 
Salary Average Remaining : 
$0 
James Reimer 
$1,250,000 (2) 
Salary Remaining : 
$0 
Salary Average : 
$1,250,000 
Salary Average Remaining : 
$0 
Jay McClement 
$1,250,000 (2) 
Salary Remaining : 
$0 
Salary Average : 
$1,250,000 
Salary Average Remaining : 
$0 
Adam McQuaid 
$1,100,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$1,100,000 
Salary Average Remaining : 
$0 
Anton Lander 
$950,000 (3) 
Salary Remaining : 
$0 
Salary Average : 
$950,000 
Salary Average Remaining : 
$0 
Chris Butler 
$900,000 (3) 
Salary Remaining : 
$0 
Salary Average : 
$900,000 
Salary Average Remaining : 
$0 
Joe Vitale 
$900,000 (5) 
Salary Remaining : 
$0 
Salary Average : 
$900,000 
Salary Average Remaining : 
$0 
Andrew Hammond 
$850,000 (2) 
Salary Remaining : 
$0 
Salary Average : 
$850,000 
Salary Average Remaining : 
$0 
Robert Bortuzzo 
$675,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$675,000 
Salary Average Remaining : 
$0 
Anders Lee 
$675,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$650,000 
Salary Average Remaining : 
$0 
Total Pro Players  25 
Salary Commitment 
Year 2015 : $59,150,000.00 
Year 2016 : $47,300,000.00 
Year 2017 : $35,850,000.00 
Year 2018 : $25,500,000.00 
Salary Average Commitment 
Year 2015 : $63,161,667.00 
Year 2016 : $47,336,667.00 
Year 2017 : $34,736,667.00 
Year 2018 : $24,020,000.00 

Farm Players Salaries 
Chad Johnson 
$135,000 (3) 
Salary Remaining : 
$0 
Salary Average : 
$135,000 
Salary Average Remaining : 
$0 
Ben Street 
$100,000 (3) 
Salary Remaining : 
$0 
Salary Average : 
$100,000 
Salary Average Remaining : 
$0 
Brian Strait 
$92,500 (1) 
Salary Remaining : 
$0 
Salary Average : 
$92,500 
Salary Average Remaining : 
$0 
Chris Thorburn 
$90,000 (3) 
Salary Remaining : 
$0 
Salary Average : 
$90,000 
Salary Average Remaining : 
$0 
Matt Nieto 
$79,250 (1) 
Salary Remaining : 
$0 
Salary Average : 
$79,250 
Salary Average Remaining : 
$0 
Josh Leivo 
$79,250 (2) 
Salary Remaining : 
$0 
Salary Average : 
$79,250 
Salary Average Remaining : 
$0 
Alexandre Carrier 
$77,778 (1) 
Salary Remaining : 
$0 
Salary Average : 
$77,778 
Salary Average Remaining : 
$0 
Mark Fraser 
$75,000 (3) 
Salary Remaining : 
$0 
Salary Average : 
$75,000 
Salary Average Remaining : 
$0 
Brian Lashoff 
$75,000 (1) 
Salary Remaining : 
$0 
Salary Average : 
$75,000 
Salary Average Remaining : 
$0 
Tim Sestito 
$75,000 (2) 
Salary Remaining : 
$0 
Salary Average : 
$75,000 
Salary Average Remaining : 
$0 
Yann Danis 
$72,500 (2) 
Salary Remaining : 
$0 
Salary Average : 
$72,500 
Salary Average Remaining : 
$0 
Scott Munroe 
$72,500 (2) 
Salary Remaining : 
$0 
Salary Average : 
$72,500 
Salary Average Remaining : 
$0 
Dillon Fournier 
$71,750 (2) 
Salary Remaining : 
$0 
Salary Average : 
$74,250 
Salary Average Remaining : 
$0 
B.J. Crombeen 
$67,500 (1) 
Salary Remaining : 
$0 
Salary Average : 
$67,500 
Salary Average Remaining : 
$0 
Alex Grant 
$67,500 (1) 
Salary Remaining : 
$0 
Salary Average : 
$67,500 
Salary Average Remaining : 
$0 
Adam Clendening 
$67,500 (1) 
Salary Remaining : 
$0 
Salary Average : 
$67,500 
Salary Average Remaining : 
$0 
Freddie Hamilton 
$67,500 (1) 
Salary Remaining : 
$0 
Salary Average : 
$65,000 
Salary Average Remaining : 
$0 
Yanni Gourde 
$67,500 (1) 
Salary Remaining : 
$0 
Salary Average : 
$67,500 
Salary Average Remaining : 
$0 
Ryan Horvat 
$67,500 (2) 
Salary Remaining : 
$0 
Salary Average : 
$67,500 
Salary Average Remaining : 
$0 
Matthew Ford 
$67,500 (1) 
Salary Remaining : 
$0 
Salary Average : 
$67,500 
Salary Average Remaining : 
$0 
Justin Falk 
$67,500 (1) 
Salary Remaining : 
$0 
Salary Average : 
$67,500 
Salary Average Remaining : 
$0 
Frederick Gaudreau 
$67,500 (2) 
Salary Remaining : 
$0 
Salary Average : 
$67,500 
Salary Average Remaining : 
$0 
Garret Ross 
$67,500 (2) 
Salary Remaining : 
$0 
Salary Average : 
$65,000 
Salary Average Remaining : 
$0 
Reid Petryk 
$67,500 (2) 
Salary Remaining : 
$0 
Salary Average : 
$67,500 
Salary Average Remaining : 
$0 
Landon Ferraro 
$67,500 (1) 
Salary Remaining : 
$0 
Salary Average : 
$67,500 
Salary Average Remaining : 
$0 
Total Farm Players  25 
Salary Commitment 
Year 2015 : $1,905,528.00 
Year 2016 : $1,046,000.00 
Year 2017 : $400,000.00 
Year 2018 : $0.00 
Salary Average Commitment 
Year 2015 : $1,903,028.00 
Year 2016 : $1,041,000.00 
Year 2017 : $400,000.00 
Year 2018 : $0.00 
